Valuation Alpha Systems Inc.

Stocks

Market Closed - Japan Exchange 01:30:00 2026-11-12 EST			5-day change	1st Jan Change
3,095.00 ^JPY	+1.14%		-0.32%	-23.39%

05-11	Alpha Systems Inc. Provides Dividend Guidance for the Year Ending March 31, 2027	CI
05-11	Alpha Systems Inc. Proposes Dividend for the Year Ended March 31, 2026, Payable on June 8, 2026; Provides Dividend Guidance for the Second Quarter Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	59,110	57,144	45,982	45,631	47,170	42,958	-	-
Change	-	-3.33%	-19.53%	-0.76%	3.37%	-8.93%	-	-
Enterprise Value (EV)	34,911	33,103	18,857	21,336	24,296	42,958	42,958	42,958
Change	-	-5.18%	-43.04%	13.15%	13.87%	76.81%	0%	0%
P/E	21.2x	19.6x	15.1x	14.2x	12.6x	11.9x	11.5x	10.7x
PBR	1.55x	1.44x	1.1x	1.05x	1.04x	0.91x	0.88x	0.85x
PEG	-	4.2x	3.49x	2.6x	0.8x	-2.96x	2.76x	1.61x
Capitalization / Revenue	1.74x	1.61x	1.26x	1.19x	1.16x	1.01x	0.97x	0.92x
EV / Revenue	0x	0x	0x	0x	0x	1.01x	0.97x	0.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.34x	7.96x	7.54x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	80	70	100	125	135	140	145	150
Rate of return	1.9%	1.72%	3.05%	3.85%	4.02%	4.58%	4.74%	4.9%
EPS ²	198.6	207.9	216.9	228.8	267.1	256.4	267.1	284.9
Distribution rate	40.3%	33.7%	46.1%	54.6%	50.5%	54.6%	54.3%	52.7%
Net sales ¹	33,874	35,548	36,383	38,484	40,722	42,500	44,500	46,800
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,033	4,213	4,348	4,422	4,945	5,150	5,400	5,700
Net income ¹	2,788	2,918	3,045	3,211	3,750	3,600	3,750	4,000
Net Debt	-24,199	-24,041	-27,125	-24,295	-22,874	-	-	-
Reference price ²	4,210.00	4,070.00	3,275.00	3,250.00	3,360.00	3,060.00	3,060.00	3,060.00
Nbr of stocks (in thousands)	14,040	14,040	14,040	14,040	14,039	14,039	-	-
Announcement Date	5/10/22	5/12/23	5/13/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALPHA SYSTEMS INC.	11.93x	-	-	4.58%	269M
MICROSOFT CORPORATION	26.15x	9.74x	15.8x	0.76%	3,870B
PALANTIR TECHNOLOGIES INC.	103x	47.15x	76.02x	-.--%	415B
ORACLE CORPORATION	19.23x	5.7x	9.9x	1.59%	400B
PALO ALTO NETWORKS, INC.	217.04x	18.84x	55.16x	-.--%	273B
SAP SE	29.38x	5.97x	18.54x	1.27%	270B
CROWDSTRIKE HOLDINGS, INC.	1889.31x	38.26x	125.16x	-.--%	235B
APPLOVIN CORPORATION	24.91x	16x	19.06x	-.--%	134B
SERVICENOW, INC.	71.9x	6.57x	17.2x	-.--%	107B
FORTINET, INC.	39.66x	10.91x	28.18x	-.--%	94.12B
Average	243.25x	17.68x	40.56x	0.82%	580B
Weighted average by Cap.	116.87x	13.65x	26.42x	0.67%