Valuation Alpha Systems Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-16 EDT			5-day change	1st Jan Change
3,265.00 ^JPY	+3.16%		+2.67%	-19.18%

05-11	Alpha Systems Inc. Provides Dividend Guidance for the Year Ending March 31, 2027	CI
05-11	Alpha Systems Inc. Proposes Dividend for the Year Ended March 31, 2026, Payable on June 8, 2026; Provides Dividend Guidance for the Second Quarter Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	59,110	57,144	45,982	45,631	47,170	45,836	-	-
Change	-	-3.33%	-19.53%	-0.76%	3.37%	-2.83%	-	-
Enterprise Value (EV)	34,911	33,103	18,857	21,336	24,296	45,836	45,836	45,836
Change	-	-5.18%	-43.04%	13.15%	13.87%	88.66%	0%	0%
P/E	21.2x	19.6x	15.1x	14.2x	12.6x	12.7x	12.2x	11.5x
PBR	1.55x	1.44x	1.1x	1.05x	1.04x	0.98x	0.94x	0.91x
PEG	-	4.2x	3.49x	2.6x	0.8x	-3.16x	2.92x	1.73x
Capitalization / Revenue	1.74x	1.61x	1.26x	1.19x	1.16x	1.08x	1.03x	0.98x
EV / Revenue	0x	0x	0x	0x	0x	1.08x	1.03x	0.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.9x	8.49x	8.04x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	80	70	100	125	135	140	145	150
Rate of return	1.9%	1.72%	3.05%	3.85%	4.02%	4.29%	4.44%	4.59%
EPS ²	198.6	207.9	216.9	228.8	267.1	256.4	267.1	284.9
Distribution rate	40.3%	33.7%	46.1%	54.6%	50.5%	54.6%	54.3%	52.7%
Net sales ¹	33,874	35,548	36,383	38,484	40,722	42,500	44,500	46,800
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,033	4,213	4,348	4,422	4,945	5,150	5,400	5,700
Net income ¹	2,788	2,918	3,045	3,211	3,750	3,600	3,750	4,000
Net Debt	-24,199	-24,041	-27,125	-24,295	-22,874	-	-	-
Reference price ²	4,210.00	4,070.00	3,275.00	3,250.00	3,360.00	3,265.00	3,265.00	3,265.00
Nbr of stocks (in thousands)	14,040	14,040	14,040	14,040	14,039	14,039	-	-
Announcement Date	5/10/22	5/12/23	5/13/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHA SYSTEMS INC.	12.73x	-	-	4.29%	290M
MICROSOFT CORPORATION	26.83x	9.91x	16.18x	0.73%	3,928B
PALANTIR TECHNOLOGIES INC.	119.93x	52.98x	86.28x	-.--%	447B
ORACLE CORPORATION	19.3x	5.59x	9.74x	1.56%	389B
PALO ALTO NETWORKS, INC.	216.99x	19.31x	56.52x	-.--%	280B
SAP SE	28.38x	5.66x	17.83x	1.34%	259B
CROWDSTRIKE HOLDINGS, INC.	2273.9x	37.98x	124.23x	-.--%	233B
SERVICENOW, INC.	90.05x	8.93x	23.9x	-.--%	147B
FORTINET, INC.	54.84x	14.71x	38.75x	-.--%	124B
ADOBE INC.	13.44x	3.57x	7.47x	-.--%	95.43B
Average	285.64x	17.63x	42.32x	0.79%	590.26B
Weighted average by Cap.	133.24x	14.23x	27.85x	0.65%