Valuation Alpha Systems Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
3,415.00 ^JPY	+0.15%		-2.15%	-15.47%

05-11	Alpha Systems Inc. Provides Dividend Guidance for the Year Ending March 31, 2027	CI
05-11	Alpha Systems Inc. Proposes Dividend for the Year Ended March 31, 2026, Payable on June 8, 2026; Provides Dividend Guidance for the Second Quarter Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	59,110	57,144	45,982	45,631	47,170	47,942	-	-
Change	-	-3.33%	-19.53%	-0.76%	3.37%	1.64%	-	-
Enterprise Value (EV)	34,911	33,103	18,857	21,336	24,296	47,942	47,942	47,942
Change	-	-5.18%	-43.04%	13.15%	13.87%	97.33%	0%	0%
P/E	21.2x	19.6x	15.1x	14.2x	12.6x	13.3x	12.8x	12x
PBR	1.55x	1.44x	1.1x	1.05x	1.04x	1.02x	0.98x	0.95x
PEG	-	4.2x	3.49x	2.6x	0.8x	-3.31x	3.07x	1.8x
Capitalization / Revenue	1.74x	1.61x	1.26x	1.19x	1.16x	1.13x	1.08x	1.02x
EV / Revenue	0x	0x	0x	0x	0x	1.13x	1.08x	1.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.31x	8.88x	8.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	80	70	100	125	135	140	145	150
Rate of return	1.9%	1.72%	3.05%	3.85%	4.02%	4.1%	4.25%	4.39%
EPS ²	198.6	207.9	216.9	228.8	267.1	256.4	267.1	284.9
Distribution rate	40.3%	33.7%	46.1%	54.6%	50.5%	54.6%	54.3%	52.7%
Net sales ¹	33,874	35,548	36,383	38,484	40,722	42,500	44,500	46,800
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,033	4,213	4,348	4,422	4,945	5,150	5,400	5,700
Net income ¹	2,788	2,918	3,045	3,211	3,750	3,600	3,750	4,000
Net Debt	-24,199	-24,041	-27,125	-24,295	-22,874	-	-	-
Reference price ²	4,210.00	4,070.00	3,275.00	3,250.00	3,360.00	3,415.00	3,415.00	3,415.00
Nbr of stocks (in thousands)	14,040	14,040	14,040	14,040	14,039	14,039	-	-
Announcement Date	5/10/22	5/12/23	5/13/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHA SYSTEMS INC.	13.32x	-	-	4.1%	302M
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	114.90x	13.10x	32.71x	0.62%	446.46B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%