Valuation Almonty Industries Inc. Deutsche Boerse AG
Stocks
ALI1
CA0203987072
Specialty Mining & Metals
|
Market Closed -
Deutsche Boerse AG
15:55:01 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 12.08 EUR | +11.18% |
|
+0.42% | +52.14% |
| 09-02 | Jefferies Initiates Almonty Industries at Buy With $26.25 Price Target | MT |
| 08-27 | Almonty Industries' Chess Depositary Interests to Be Suspended at Market Close Friday | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 5,596 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 75.62% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 5,179 | 4,909 | 4,127 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 68.16% | -5.22% | -15.93% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 20.6x | 10.1x | 7.47x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 11.4x | 5.24x | 2.56x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 16.1x | 5.63x | 3.95x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 14.9x | 4.94x | 2.91x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 28.7x | 6.71x | 4.22x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 27.1x | 8.67x | 5.12x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 67.4x | 8.84x | 4.18x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 1.48% | 11.3% | 23.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9395 | 1.929 | 2.597 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 348 | 993.4 | 1,416 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 180.4 | 732.1 | 978.5 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 191.1 | 566.2 | 806 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 309.9 | 578.1 | 749.8 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -416.6 | -686.9 | -1,469 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 19.40 | 19.40 | 19.40 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 3/30/22 | 3/31/23 | 4/1/24 | 3/22/25 | 3/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.32x | 10.17x | 15.58x | 1.96% | 172B | |
| 24.36x | 3.63x | 8.66x | 0.82% | 104B | |
| 11.34x | 1.31x | 5.42x | 3.13% | 51.96B | |
| 19.17x | 3.61x | 12.29x | 0.92% | 21.48B | |
| 31.63x | - | - | 1.29% | 19.41B | |
| 6.89x | 0.28x | 7.8x | 6.17% | 18.87B | |
| 19.6x | 1.14x | 9.86x | 2.24% | 16.77B | |
| 10.89x | 1.52x | 10.49x | 3.01% | 16.36B | |
| Average | 18.78x | 3.09x | 10.02x | 2.44% | 52.61B | |
| Weighted average by Cap. | 22.13x | 5.79x | 11.49x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- ALI1 Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
