|
Market Closed -
Nasdaq
16:00:00 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 13.04 USD | -3.55% |
|
-1.14% | +48.01% |
| 09-02 | Jefferies Initiates Almonty Industries at Buy With $26.25 Price Target | MT |
| 08-27 | Almonty Industries' Chess Depositary Interests to Be Suspended at Market Close Friday | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 5,349 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 67.88% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 4,903 | 4,555 | 3,773 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 59.17% | -7.08% | -17.16% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 19.7x | 9.62x | 7.72x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 7.31x | 4.22x | 2.26x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 15.4x | 5.42x | 3.8x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 14.1x | 4.61x | 2.68x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 27.9x | 6.27x | 3.61x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 27.9x | 8.05x | 4.68x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 66x | 8.31x | 3.82x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 1.52% | 12% | 26.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9395 | 1.928 | 2.402 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 346.6 | 987.6 | 1,408 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 175.8 | 726.6 | 1,047 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 175.7 | 566.2 | 806 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 308.7 | 579.9 | 692.6 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -446.8 | -794 | -1,576 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 18.54 | 18.54 | 18.54 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 3/30/22 | 3/31/23 | 4/1/24 | 3/22/25 | 3/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.5x | 14.74x | 29.06x | -.--% | 3.9B | |
| 26.5x | 10.24x | 15.69x | 1.95% | 173B | |
| 24.26x | 3.64x | 8.66x | 0.82% | 104B | |
| 11.21x | 1.3x | 5.37x | 3.17% | 51.57B | |
| 27x | 5.3x | 8.05x | 1.71% | 50.03B | |
| 14.61x | 4.34x | 7.13x | 5.47% | 24.57B | |
| 76.82x | 4.33x | 13.11x | 0.03% | 23.62B | |
| 19.95x | 3.64x | 12.42x | 0.95% | 22.34B | |
| 6.96x | 0.28x | 7.77x | 6.11% | 18.76B | |
| Average | 25.31x | 5.31x | 11.92x | 2.25% | 52.49B | |
| Weighted average by Cap. | 25.15x | 6.01x | 11.27x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
