Valuation Almonty Industries Inc. Boerse Muenchen
Stocks
ALI1
CA0203987072
Specialty Mining & Metals
|
Market Closed -
Boerse Muenchen
16:43:51 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 10.50 EUR | -4.02% |
|
-5.85% | +36.92% |
| 09-02 | Jefferies Initiates Almonty Industries at Buy With $26.25 Price Target | MT |
| 08-27 | Almonty Industries' Chess Depositary Interests to Be Suspended at Market Close Friday | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 4,753 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 49.17% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 4,306 | 3,959 | 3,177 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 39.81% | -8.06% | -19.75% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 17.5x | 8.54x | 6.86x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 6.5x | 3.75x | 2.01x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 13.7x | 4.81x | 3.37x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 12.4x | 4.01x | 2.26x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 24.5x | 5.45x | 3.04x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 24.5x | 6.99x | 3.94x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 57.9x | 7.22x | 3.22x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 1.73% | 13.8% | 31.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9395 | 1.928 | 2.402 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 346.6 | 987.6 | 1,408 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 175.8 | 726.6 | 1,047 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 175.7 | 566.2 | 806 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 308.7 | 579.9 | 692.6 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -446.8 | -794 | -1,576 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 16.48 | 16.48 | 16.48 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 3/30/22 | 3/31/23 | 4/1/24 | 3/22/25 | 3/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.51x | 9.92x | 15.19x | 1.99% | 169B | |
| 22.49x | 3.56x | 8.37x | 0.83% | 103B | |
| 11.15x | 1.28x | 5.32x | 3% | 51.64B | |
| 25.56x | 5.08x | 7.7x | 1.81% | 48.07B | |
| 14.51x | 4.31x | 7.07x | 5.51% | 24.28B | |
| 67.94x | 4.15x | 12.55x | 0.06% | 22.37B | |
| 20.35x | 3.71x | 12.65x | 0.93% | 22.83B | |
| 6.72x | 0.28x | 7.58x | 5.67% | 18.77B | |
| Average | 24.28x | 4.04x | 9.55x | 2.48% | 57.56B | |
| Weighted average by Cap. | 23.68x | 5.74x | 10.78x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- ALI1 Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
