Company Valuation: Allot Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 430.4 128.4 61.37 232.9 476.3 352.7 - -
Change - -70.16% -52.22% 279.56% 104.48% -25.94% - -
Enterprise Value (EV) 1 358 81.61 46.37 214.1 391.1 253.6 236.8 352.7
Change - -77.21% -43.18% 361.81% 82.64% -35.15% -6.62% 48.94%
P/E Ratio -28.3x -3.95x - - 123x 60.1x 37.9x -
PBR - - - - 3.82x 2.83x 2.69x -
PEG - -0x - - - 1.2x 0.6x -
Capitalization / Revenue 2.96x 1.05x 0.66x 2.53x 4.67x 3.04x 2.71x 2.42x
EV / Revenue 2.46x 0.66x 0.5x 2.32x 3.83x 2.19x 1.82x 2.42x
EV / EBITDA -549x - - - 30.1x 19.5x 12.8x -
EV / EBIT -67.7x -3.53x -0.84x 338x 43.8x 19x 13.5x 16.7x
EV / FCF -22.4x -2.14x -1.44x 79x 25.2x 11.6x 11x 16x
FCF Yield -4.47% -46.8% -69.5% 1.27% 3.96% 8.6% 9.11% 6.24%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.42 -0.87 - - 0.08 0.12 0.19 -
Distribution rate - - - - - - - -
Net sales 1 145.6 122.7 93.15 92.2 102 115.8 130.3 145.9
EBITDA 1 -0.652 - - - 12.97 13.01 18.56 -
EBIT 1 -5.287 -23.09 -55.18 0.634 8.926 13.33 17.57 21.15
Net income 1 - - - -5.869 3.705 10.63 13.78 18
Net Debt 1 -72.44 -46.83 -15 -18.79 -85.19 -99.1 -115.9 -
Reference price 2 11.880 3.440 1.650 5.950 9.830 7.210 7.210 7.210
Nbr of stocks (in thousands) 36,233 37,336 37,193 39,148 48,453 48,923 - -
Announcement Date 2/15/22 2/28/23 2/15/24 2/25/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
60.08x2.19x19.5x - 353M
203.42x19.59x61.86x-.--% 228B
1083.21x28.76x96.53x-.--% 176B
52.25x13.02x35.8x-.--% 106B
13.88x3.92x7.79x2.1% 14.42B
-60.35x8.48x221.28x-.--% 14.71B
15.84x3.47x8.41x-.--% 12.81B
-38.74x6x30.49x-.--% 8.18B
70.22x3.77x56.3x0.33% 6.19B
66.1x8.75x43.35x - 5.42B
Average 146.59x 9.79x 58.13x 0.3% 57.22B
Weighted average by Cap. 423.96x 19.67x 68.51x 0.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALLT Stock
  4. Valuation Allot Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!