Valuation Allot Ltd.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-15 EDT			5-day change	1st Jan Change
9.040 ^USD	+5.12%		+11.88%	-8.04%

08-18	Allot Ltd, Ceragon, Classiq, Gilat Satellite Networks, Heqa, Elta, Nvidia, Rad, Ribbon, Bar-Ilan University, Ben-Gurion University of the Negev, the Hebrew University of Jerusalem, the Open University of Israel, the Technion, University of Haifa Launch Post-Quantum Communications Consortium	CI
08-18	Allot to Chair New Consortium Focused on Post-Quantum Communications	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.4	128.4	61.37	232.9	476.3	446.4	-	-
Change	-	-70.16%	-52.22%	279.56%	104.48%	-6.27%	-	-
Enterprise Value (EV) ¹	358	81.61	46.37	214.1	391.1	345.9	326.7	296.6
Change	-	-77.21%	-43.18%	361.81%	82.64%	-11.55%	-5.55%	-9.21%
P/E	-28.3x	-3.95x	-	-	123x	56.5x	43x	-
PBR	-	-	-	-	3.82x	3.62x	3.63x	-
PEG	-	-0x	-	-	-	1x	1.4x	-
Capitalization / Revenue	2.96x	1.05x	0.66x	2.53x	4.67x	3.84x	3.41x	3.08x
EV / Revenue	2.46x	0.66x	0.5x	2.32x	3.83x	2.97x	2.5x	2.05x
EV / EBITDA	-549x	-	-	-	30.1x	24.1x	19.3x	-
EV / EBIT	-67.7x	-3.53x	-0.84x	338x	43.8x	25.7x	19x	14.1x
EV / FCF	-22.4x	-2.14x	-1.44x	79x	25.2x	11.3x	11.7x	8.66x
FCF Yield	-4.47%	-46.8%	-69.5%	1.27%	3.96%	8.84%	8.58%	11.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.42	-0.87	-	-	0.08	0.16	0.21	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	145.6	122.7	93.15	92.2	102	116.4	130.9	144.7
EBITDA ¹	-0.652	-	-	-	12.97	14.36	16.92	-
EBIT ¹	-5.287	-23.09	-55.18	0.634	8.926	13.44	17.18	20.97
Net income ¹	-	-	-	-5.869	3.705	10.69	12.46	13.7
Net Debt ¹	-72.44	-46.83	-15	-18.79	-85.19	-100.5	-119.7	-149.8
Reference price ²	11.880	3.440	1.650	5.950	9.830	9.040	9.040	9.040
Nbr of stocks (in thousands)	36,233	37,336	37,193	39,148	48,453	49,383	-	-
Announcement Date	2/15/22	2/28/23	2/15/24	2/25/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLOT LTD.	56.5x	2.97x	24.09x	-	446M
MICROSOFT CORPORATION	27.36x	10.1x	16.5x	0.71%	4,006B
PALANTIR TECHNOLOGIES INC.	129.26x	57.21x	93.17x	-.--%	482B
ORACLE CORPORATION	20.24x	5.8x	10.1x	1.48%	408B
PALO ALTO NETWORKS, INC.	234.93x	20.94x	61.3x	-.--%	303B
CROWDSTRIKE HOLDINGS, INC.	2445.7x	40.91x	133.83x	-.--%	251B
SAP SE	28.39x	5.72x	18.01x	1.33%	260B
SERVICENOW, INC.	94.23x	9.35x	25.03x	-.--%	154B
FORTINET, INC.	58.97x	15.86x	41.77x	-.--%	133B
DATADOG, INC.	479.45x	20.38x	80.54x	-.--%	95.6B
Average	357.50x	18.92x	50.43x	0.39%	609.23B
Weighted average by Cap.	154.40x	15.43x	31.04x	0.63%