|
Market Closed -
NYSE
16:00:03 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 151.27 USD | -0.30% |
|
-2.76% | -4.99% |
| 09-08 | Allegion plc Announces Management Changes | CI |
| 09-02 | Allegion Keeps Quarterly Dividend at $0.55 a Share, Payable Sept. 30 to Holders of Record Sept. 15 | MT |
Company Valuation: Allegion plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,879 | 9,247 | 11,122 | 11,360 | 13,698 | 12,864 | - | - |
| Change | - | -22.16% | 20.28% | 2.14% | 20.58% | -6.09% | - | - |
| Enterprise Value (EV) 1 | 12,924 | 11,053 | 12,669 | 12,856 | 15,322 | 14,332 | 13,931 | 13,563 |
| Change | - | -14.47% | 14.62% | 1.48% | 19.18% | -6.46% | -2.8% | -2.64% |
| P/E | 24.8x | 20.3x | 20.7x | 19.2x | 21.4x | 18.5x | 16.6x | 14.8x |
| PBR | 15.7x | 9.84x | 8.49x | 7.59x | 6.63x | 5.42x | 4.44x | 3.68x |
| PEG | - | -7.23x | 1.2x | 1.7x | 2.35x | 1.85x | 1.4x | 1.2x |
| Capitalization / Revenue | 4.14x | 2.83x | 3.05x | 3.01x | 3.37x | 2.91x | 2.77x | 2.64x |
| EV / Revenue | 4.51x | 3.38x | 3.47x | 3.41x | 3.77x | 3.25x | 3x | 2.78x |
| EV / EBITDA | 20.9x | 15.3x | 14.8x | 14x | 15.2x | 13x | 11.8x | 10.8x |
| EV / EBIT | 23.9x | 17.4x | 15.7x | 14.9x | 16.2x | 14x | 12.7x | 11.6x |
| EV / FCF | 29.2x | 27.9x | 24.5x | 22.1x | 22.3x | 20.8x | 18.1x | 16.3x |
| FCF Yield | 3.43% | 3.58% | 4.08% | 4.53% | 4.48% | 4.81% | 5.52% | 6.13% |
| Dividend per Share 2 | 1.44 | 1.64 | 1.8 | 1.92 | 2.04 | 2.23 | 2.421 | 2.664 |
| Rate of return | 1.09% | 1.56% | 1.42% | 1.47% | 1.28% | 1.47% | 1.6% | 1.76% |
| EPS 2 | 5.34 | 5.19 | 6.12 | 6.82 | 7.44 | 8.184 | 9.13 | 10.25 |
| Distribution rate | 27% | 31.6% | 29.4% | 28.2% | 27.4% | 27.2% | 26.5% | 26% |
| Net sales 1 | 2,867 | 3,272 | 3,651 | 3,772 | 4,067 | 4,414 | 4,638 | 4,870 |
| EBITDA 1 | 618.4 | 722.9 | 858.5 | 919.1 | 1,008 | 1,103 | 1,179 | 1,258 |
| EBIT 1 | 539.7 | 636.6 | 805.6 | 860.8 | 944 | 1,027 | 1,099 | 1,171 |
| Net income 1 | 483 | 458 | 540.4 | 597.5 | 643.8 | 702.7 | 794.2 | 857.2 |
| Net Debt 1 | 1,044 | 1,806 | 1,547 | 1,496 | 1,624 | 1,468 | 1,068 | 699.2 |
| Reference price 2 | 132.44 | 105.26 | 126.69 | 130.68 | 159.22 | 151.27 | 151.27 | 151.27 |
| Nbr of stocks (in thousands) | 89,696 | 87,845 | 87,788 | 86,929 | 86,032 | 85,037 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.54x | 3.26x | 13.02x | 1.47% | 12.9B | |
| 8.92x | 2.43x | 4.73x | 3.12% | 5.15B | |
| 21.99x | 1.02x | 5.99x | 1.77% | 3.29B | |
| 13.67x | 0.94x | 6.11x | - | 2.87B | |
| 18.2x | 0.63x | 4.79x | 3.91% | 2.06B | |
| 78.15x | - | - | - | 1.41B | |
| 22.27x | - | - | - | 1.31B | |
| 22x | - | - | - | 1.28B | |
| 27.63x | 1.18x | 10.95x | 0.5% | 1.06B | |
| Average | 25.71x | 1.57x | 7.60x | 2.15% | 3.48B | |
| Weighted average by Cap. | 20.15x | 2.31x | 9.19x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLE Stock
- Valuation Allegion plc
Select your edition
All financial news and data tailored to specific country editions
