|
Market Closed -
Sao Paulo
11:04:03 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 378.62 BRL | +2.40% |
|
+2.40% | -1.08% |
| 10-08 | Evercore ISI Adjusts Allegion Price Target to $180 From $175 | MT |
| 10-05 | Allegion Buys Overly Door Company | MT |
Company Valuation: Allegion plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,879 | 9,247 | 11,122 | 11,360 | 13,698 | 12,968 | - | - |
| Change | - | -22.16% | 20.28% | 2.14% | 20.58% | -5.33% | - | - |
| Enterprise Value (EV) 1 | 12,924 | 11,053 | 12,669 | 12,856 | 15,322 | 14,496 | 14,189 | 13,804 |
| Change | - | -14.47% | 14.62% | 1.48% | 19.18% | -5.39% | -2.12% | -2.71% |
| P/E | 24.8x | 20.3x | 20.7x | 19.2x | 21.4x | 18.5x | 16.7x | 14.8x |
| PBR | 15.7x | 9.84x | 8.49x | 7.59x | 6.63x | 5.45x | 4.52x | 3.81x |
| PEG | - | -7.23x | 1.2x | 1.7x | 2.35x | 1.8x | 1.6x | 1.1x |
| Capitalization / Revenue | 4.14x | 2.83x | 3.05x | 3.01x | 3.37x | 2.94x | 2.8x | 2.66x |
| EV / Revenue | 4.51x | 3.38x | 3.47x | 3.41x | 3.77x | 3.29x | 3.06x | 2.84x |
| EV / EBITDA | 20.9x | 15.3x | 14.8x | 14x | 15.2x | 13.1x | 12x | 10.9x |
| EV / EBIT | 23.9x | 17.4x | 15.7x | 14.9x | 16.2x | 14.2x | 13x | 11.8x |
| EV / FCF | 29.2x | 27.9x | 24.5x | 22.1x | 22.3x | 20.8x | 18.5x | 16.2x |
| FCF Yield | 3.43% | 3.58% | 4.08% | 4.53% | 4.48% | 4.8% | 5.41% | 6.19% |
| Dividend per Share 2 | 1.44 | 1.64 | 1.8 | 1.92 | 2.04 | 2.241 | 2.422 | 2.671 |
| Rate of return | 1.09% | 1.56% | 1.42% | 1.47% | 1.28% | 1.47% | 1.59% | 1.75% |
| EPS 2 | 5.34 | 5.19 | 6.12 | 6.82 | 7.44 | 8.225 | 9.106 | 10.32 |
| Distribution rate | 27% | 31.6% | 29.4% | 28.2% | 27.4% | 27.2% | 26.6% | 25.9% |
| Net sales 1 | 2,867 | 3,272 | 3,651 | 3,772 | 4,067 | 4,412 | 4,633 | 4,868 |
| EBITDA 1 | 618.4 | 722.9 | 858.5 | 919.1 | 1,008 | 1,105 | 1,181 | 1,266 |
| EBIT 1 | 539.7 | 636.6 | 805.6 | 860.8 | 944 | 1,019 | 1,090 | 1,168 |
| Net income 1 | 483 | 458 | 540.4 | 597.5 | 643.8 | 707.8 | 793 | 853.1 |
| Net Debt 1 | 1,044 | 1,806 | 1,547 | 1,496 | 1,624 | 1,528 | 1,221 | 835.7 |
| Reference price 2 | 132.44 | 105.26 | 126.69 | 130.68 | 159.22 | 152.50 | 152.50 | 152.50 |
| Nbr of stocks (in thousands) | 89,696 | 87,845 | 87,788 | 86,929 | 86,032 | 85,037 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.04x | 6.28x | 16.26x | 1.48% | 454B | |
| 53.63x | 19.13x | 38.35x | -.--% | 258B | |
| 17.21x | 0.69x | 12.59x | 2.63% | 155B | |
| 23.78x | 7.47x | 18.04x | 0.52% | 129B | |
| 45.94x | 13.85x | 30.57x | -.--% | 89.49B | |
| 32.49x | 6.34x | 18.38x | 1.08% | 74.31B | |
| 69.04x | 8.92x | 39.46x | -.--% | 56.78B | |
| 40.53x | 2.2x | 14.19x | 1.74% | 54.71B | |
| 27.6x | 6.23x | 20.79x | 1.5% | 53.31B | |
| Average | 37.58x | 7.90x | 23.18x | 0.99% | 147.1B | |
| Weighted average by Cap. | 35.06x | 8.70x | 22.48x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLE Stock
- A1GN34 Stock
- Valuation Allegion plc
Select your edition
All financial news and data tailored to specific country editions
