|
Market Closed -
Sao Paulo
15:51:30 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 385.48 BRL | +10.68% |
|
0.00% | +0.71% |
| 09-08 | Allegion plc Announces Management Changes | CI |
| 09-02 | Allegion Keeps Quarterly Dividend at $0.55 a Share, Payable Sept. 30 to Holders of Record Sept. 15 | MT |
Company Valuation: Allegion plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,879 | 9,247 | 11,122 | 11,360 | 13,698 | 12,949 | - | - |
| Change | - | -22.16% | 20.28% | 2.14% | 20.58% | -5.47% | - | - |
| Enterprise Value (EV) 1 | 12,924 | 11,053 | 12,669 | 12,856 | 15,322 | 14,418 | 14,017 | 13,649 |
| Change | - | -14.47% | 14.62% | 1.48% | 19.18% | -5.9% | -2.78% | -2.63% |
| P/E | 24.8x | 20.3x | 20.7x | 19.2x | 21.4x | 18.6x | 16.7x | 14.9x |
| PBR | 15.7x | 9.84x | 8.49x | 7.59x | 6.63x | 5.46x | 4.46x | 3.7x |
| PEG | - | -7.23x | 1.2x | 1.7x | 2.35x | 1.86x | 1.4x | 1.2x |
| Capitalization / Revenue | 4.14x | 2.83x | 3.05x | 3.01x | 3.37x | 2.93x | 2.79x | 2.66x |
| EV / Revenue | 4.51x | 3.38x | 3.47x | 3.41x | 3.77x | 3.27x | 3.02x | 2.8x |
| EV / EBITDA | 20.9x | 15.3x | 14.8x | 14x | 15.2x | 13.1x | 11.9x | 10.9x |
| EV / EBIT | 23.9x | 17.4x | 15.7x | 14.9x | 16.2x | 14x | 12.8x | 11.7x |
| EV / FCF | 29.2x | 27.9x | 24.5x | 22.1x | 22.3x | 20.9x | 18.2x | 16.4x |
| FCF Yield | 3.43% | 3.58% | 4.08% | 4.53% | 4.48% | 4.78% | 5.49% | 6.09% |
| Dividend per Share 2 | 1.44 | 1.64 | 1.8 | 1.92 | 2.04 | 2.23 | 2.421 | 2.664 |
| Rate of return | 1.09% | 1.56% | 1.42% | 1.47% | 1.28% | 1.46% | 1.59% | 1.75% |
| EPS 2 | 5.34 | 5.19 | 6.12 | 6.82 | 7.44 | 8.184 | 9.13 | 10.25 |
| Distribution rate | 27% | 31.6% | 29.4% | 28.2% | 27.4% | 27.2% | 26.5% | 26% |
| Net sales 1 | 2,867 | 3,272 | 3,651 | 3,772 | 4,067 | 4,414 | 4,638 | 4,870 |
| EBITDA 1 | 618.4 | 722.9 | 858.5 | 919.1 | 1,008 | 1,103 | 1,179 | 1,258 |
| EBIT 1 | 539.7 | 636.6 | 805.6 | 860.8 | 944 | 1,027 | 1,099 | 1,171 |
| Net income 1 | 483 | 458 | 540.4 | 597.5 | 643.8 | 702.7 | 794.2 | 857.2 |
| Net Debt 1 | 1,044 | 1,806 | 1,547 | 1,496 | 1,624 | 1,468 | 1,068 | 699.2 |
| Reference price 2 | 132.44 | 105.26 | 126.69 | 130.68 | 159.22 | 152.28 | 152.28 | 152.28 |
| Nbr of stocks (in thousands) | 89,696 | 87,845 | 87,788 | 86,929 | 86,032 | 85,037 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.61x | 3.27x | 13.07x | 1.46% | 12.95B | |
| 8.73x | 2.41x | 4.69x | 3.19% | 5.04B | |
| 21.78x | 0.98x | 5.94x | 1.82% | 3.14B | |
| 13.31x | 0.92x | 6x | - | 2.79B | |
| 18.49x | 0.64x | 4.91x | 3.85% | 2.02B | |
| 78.81x | - | - | - | 1.42B | |
| 23.2x | - | - | - | 1.35B | |
| 22.14x | - | - | - | 1.29B | |
| Average | 25.63x | 1.64x | 6.92x | 2.58% | 3.75B | |
| Weighted average by Cap. | 20.00x | 2.37x | 9.18x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLE Stock
- A1GN34 Stock
- Valuation Allegion plc
Select your edition
All financial news and data tailored to specific country editions
