Valuation Allegion plc Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 09:36:27 2026-07-09 EDT			5-day change	1st Jan Change
347.12 ^BRL	-0.57%		0.00%	-9.31%

07-24	JPMorgan Adjusts Price Target on Allegion Public to $170 From $150, Maintains Neutral Rating	MT
07-24	Evercore ISI Adjusts Price Target on Allegion Public to $180 From $175, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,879	9,247	11,122	11,360	13,698	13,041	-	-
Change	-	-22.16%	20.28%	2.14%	20.58%	-4.79%	-	-
Enterprise Value (EV) ¹	12,924	11,053	12,669	12,856	15,322	14,539	13,958	13,946
Change	-	-14.47%	14.62%	1.48%	19.18%	-5.11%	-4%	-0.08%
P/E	24.8x	20.3x	20.7x	19.2x	21.4x	18.8x	17x	14.9x
PBR	15.7x	9.84x	8.49x	7.59x	6.63x	5.67x	4.38x	3.46x
PEG	-	-7.23x	1.2x	1.7x	2.35x	1.97x	1.6x	1.1x
Capitalization / Revenue	4.14x	2.83x	3.05x	3.01x	3.37x	2.96x	2.82x	2.68x
EV / Revenue	4.51x	3.38x	3.47x	3.41x	3.77x	3.3x	3.02x	2.87x
EV / EBITDA	20.9x	15.3x	14.8x	14x	15.2x	13.2x	11.9x	11.2x
EV / EBIT	23.9x	17.4x	15.7x	14.9x	16.2x	14.2x	12.8x	11.9x
EV / FCF	29.2x	27.9x	24.5x	22.1x	22.3x	21.1x	18.1x	16.1x
FCF Yield	3.43%	3.58%	4.08%	4.53%	4.48%	4.74%	5.54%	6.22%
Dividend per Share ²	1.44	1.64	1.8	1.92	2.04	2.251	2.427	2.818
Rate of return	1.09%	1.56%	1.42%	1.47%	1.28%	1.47%	1.58%	1.84%
EPS ²	5.34	5.19	6.12	6.82	7.44	8.152	9.025	10.27
Distribution rate	27%	31.6%	29.4%	28.2%	27.4%	27.6%	26.9%	27.4%
Net sales ¹	2,867	3,272	3,651	3,772	4,067	4,412	4,628	4,864
EBITDA ¹	618.4	722.9	858.5	919.1	1,008	1,101	1,171	1,250
EBIT ¹	539.7	636.6	805.6	860.8	944	1,025	1,094	1,171
Net income ¹	483	458	540.4	597.5	643.8	706.4	802.8	869.4
Net Debt ¹	1,044	1,806	1,547	1,496	1,624	1,498	916.3	905.2
Reference price ²	132.44	105.26	126.69	130.68	159.22	153.36	153.36	153.36
Nbr of stocks (in thousands)	89,696	87,845	87,788	86,929	86,032	85,037	-	-
Announcement Date	2/15/22	2/22/23	2/20/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RESIDEO TECHNOLOGIES, INC.	20.1x	0.97x	8.39x	-	5.23B
ADT INC.	8.59x	2.4x	4.63x	3.12%	5.11B
DORMAKABA HOLDING AG	23.09x	0.93x	5.78x	1.74%	2.86B
S-1 CORPORATION	16.54x	0.53x	4.23x	4.32%	1.71B
ARLO TECHNOLOGIES, INC.	46.38x	-	-	-	1.4B
NAPCO SECURITY TECHNOLOGIES, INC.	27.63x	-	-	-	1.28B
JADE BIRD FIRE CO., LTD.	19.71x	-	-	-	1.15B
FREQUENTIS AG	29.36x	1.31x	12.04x	0.49%	1.11B
Average	23.92x	1.23x	7.01x	2.42%	2.48B
Weighted average by Cap.	20.09x	1.40x	6.53x	2.68%