Company Valuation: Alithya Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 298.9 257.1 199.5 169.8 137.8 105 -
Change - -13.99% -22.39% -14.89% -18.83% -23.83% -
Enterprise Value (EV) 1 409.2 380.2 319.6 272.8 251.7 212 201.5
Change - -7.08% -15.95% -14.64% -7.71% -15.79% -4.95%
P/E -17.9x -8.44x -12.3x 171x -3.55x -40.7x 40.7x
PBR - - 1.14x 0.92x 0.96x 0.71x 0.68x
PEG - -0.1x 0.3x -2x 0x 0.4x -0x
Capitalization / Revenue 0.68x 0.49x 0.41x 0.36x 0.29x 0.25x 0.24x
EV / Revenue 0.93x 0.73x 0.65x 0.58x 0.53x 0.5x 0.47x
EV / EBITDA 18.1x 10.5x 9.01x 5.72x 5.35x 6.87x 5.45x
EV / EBIT 142x 182x 49.4x 21.1x -8.96x -101x 39.5x
EV / FCF -122x 14x 21.4x 5.78x 10.3x 10.7x 7.49x
FCF Yield -0.82% 7.14% 4.67% 17.3% 9.7% 9.33% 13.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.18 -0.32 -0.17 0.01 -0.4 -0.0267 0.0267
Distribution rate - - - - - - -
Net sales 1 437.9 522.7 491.1 473.5 477.4 420.6 430.6
EBITDA 1 22.61 36.12 35.47 47.68 47.05 30.87 36.99
EBIT 1 2.889 2.089 6.463 12.95 -28.09 -2.1 5.1
Net income 1 -15.55 -30.1 -16.66 1.295 -38.78 -2.667 4.967
Net Debt 1 110.3 123.1 120 103 113.9 107 96.5
Reference price 2 3.230 2.700 2.090 1.710 1.420 1.085 1.085
Nbr of stocks (in thousands) 92,534 95,213 95,462 99,305 97,072 96,766 -
Announcement Date 6/17/22 6/8/23 6/13/24 6/12/25 6/11/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.22x1.12x10.25x - 3.64B
12.09x8.47x10.19x6.01% 2.67B
14.16x - - - 1.5B
15.03x3.22x8.65x4.52% 1.32B
Average 14.12x 4.27x 9.70x 5.26% 2.28B
Weighted average by Cap. 14.10x 4.05x 9.95x 5.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALYA Stock
  4. ALYA Stock
  5. Valuation Alithya Group Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!