Valuation Alchip Technologies, Limited LUXEMBOURG S.E.

Stocks

End-of-day quote LUXEMBOURG S.E. 2026-08-28			5-day change	1st Jan Change
128.00 ^USD	+4.92%		+10.34%	+14.29%

08-20	Alchip Technologies, Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-17	Jefferies Adjusts Alchip Technologies' Price Target to NT$5,100 From NT$4,200, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,039	56,564	243,184	264,323	284,363	350,423	-	-
Change	-	-21.48%	329.92%	8.69%	7.58%	23.23%	-	-
Enterprise Value (EV) ¹	63,825	49,880	229,048	235,103	245,806	317,844	308,088	305,712
Change	-	-21.85%	359.2%	2.64%	4.55%	29.31%	-3.07%	-0.77%
P/E	51x	30.7x	72x	40.3x	52x	28.8x	22x	15x
PBR	6.97x	4.55x	13.5x	6.7x	6.99x	6.57x	5.32x	4.23x
PEG	-	1.1x	0.9x	0.5x	-3.1x	0x	0.7x	0.3x
Capitalization / Revenue	6.91x	4x	7.89x	5.09x	9.19x	4.57x	3.07x	1.84x
EV / Revenue	6.12x	3.53x	7.43x	4.52x	7.95x	4.14x	2.7x	1.6x
EV / EBITDA	19x	11.4x	39.6x	24.9x	30.4x	18.7x	14.5x	9.69x
EV / EBIT	34.9x	20.9x	60.3x	36.2x	49x	22.7x	17x	11.1x
EV / FCF	-64.1x	-39.2x	32.8x	173x	18.9x	-23.5x	14.2x	-41.6x
FCF Yield	-1.56%	-2.55%	3.05%	0.58%	5.28%	-4.26%	7.05%	-2.4%
Dividend per Share ²	10.52	12.86	22.71	40.05	-	55.49	89.99	122.9
Rate of return	1.03%	1.63%	0.69%	1.22%	-	1.37%	2.21%	3.02%
EPS ²	20	25.7	45.5	81.34	67.51	141.1	184.5	271.6
Distribution rate	52.6%	50%	49.9%	49.2%	-	39.3%	48.8%	45.2%
Net sales ¹	10,428	14,147	30,810	51,969	30,926	76,718	114,000	190,493
EBITDA ¹	3,360	4,369	5,783	9,437	8,077	17,008	21,281	31,556
EBIT ¹	1,828	2,382	3,801	6,496	5,017	14,031	18,096	27,540
Net income ¹	1,490	1,890	3,357	6,446	5,598	11,739	15,307	23,016
Net Debt ¹	-8,214	-6,685	-14,136	-29,220	-38,556	-32,580	-42,335	-44,711
Reference price ²	1,020.00	788.00	3,275.00	3,280.00	3,510.00	4,065.00	4,065.00	4,065.00
Nbr of stocks (in thousands)	70,627	71,782	74,255	80,586	81,015	86,205	-	-
Announcement Date	3/4/22	3/15/23	3/8/24	3/13/25	3/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.78x	12.42x	18.72x	0.34%	5,253B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.54x	11.06x	14.98x	1.12%	1,982B
BROADCOM INC.	40.93x	16.78x	24.69x	0.71%	1,755B
MICRON TECHNOLOGY, INC.	12.85x	7.79x	9.42x	0.06%	1,054B
SK HYNIX INC.	4.73x	2.93x	3.53x	0.22%	874B
AMD (ADVANCED MICRO DEVICES)	81.26x	14.71x	55.3x	-.--%	760B
INTEL CORPORATION	-38.78x	7.82x	21.76x	-.--%	470B
ARM HOLDINGS PLC	190.21x	41.47x	84.56x	-.--%	255B
Average	41.94x	14.37x	29.12x	0.31%	1,550B
Weighted average by Cap.	27.47x	12.32x	20.82x	0.45%