Valuation Albemarle Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 13:21:49 2026-06-19 EDT			5-day change	1st Jan Change
140.22 ^EUR	+0.20%		-8.46%	+9.34%

05:54am	Analyst recommendations: Vertiv Holdings, Accenture, GE Aerospace…
06-18	Baird Adjusts Price Target on Albemarle to $224 From $236, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,346	25,406	16,955	10,118	16,647	18,911	-	-
Change	-	-7.09%	-33.26%	-40.33%	64.53%	13.6%	-	-
Enterprise Value (EV) ¹	29,301	27,124	20,232	12,442	18,223	19,837	18,715	18,053
Change	-	-7.43%	-25.41%	-38.5%	46.46%	8.86%	-5.66%	-3.54%
P/E	221x	9.49x	10.8x	-7.69x	-24.6x	15.4x	13.5x	13.3x
PBR	4.86x	3.2x	1.8x	1.02x	1.75x	1.78x	1.8x	1.61x
PEG	-	0x	-0.3x	0x	0.5x	-0x	1x	6.27x
Capitalization / Revenue	8.22x	3.47x	1.76x	1.88x	3.24x	3.05x	2.9x	2.81x
EV / Revenue	8.8x	3.71x	2.1x	2.31x	3.54x	3.2x	2.87x	2.68x
EV / EBITDA	33.6x	7.8x	6x	10.9x	16.6x	6.91x	6.3x	6.06x
EV / EBIT	47.5x	8.54x	6.88x	22.6x	41.5x	10.7x	9.88x	8.91x
EV / FCF	-48.1x	42x	-24.6x	-12.6x	26.3x	15.9x	13.2x	12.3x
FCF Yield	-2.08%	2.38%	-4.07%	-7.91%	3.8%	6.27%	7.56%	8.11%
Dividend per Share ²	1.56	1.58	1.6	1.61	1.62	1.628	1.656	1.688
Rate of return	0.67%	0.73%	1.11%	1.87%	1.15%	1.02%	1.03%	1.05%
EPS ²	1.06	22.84	13.36	-11.2	-5.76	10.43	11.84	12.09
Distribution rate	147%	6.92%	12%	-14.4%	-28.1%	15.6%	14%	14%
Net sales ¹	3,328	7,320	9,617	5,378	5,143	6,198	6,513	6,741
EBITDA ¹	871	3,476	3,370	1,140	1,098	2,871	2,971	2,978
EBIT ¹	617	3,175	2,940	551.1	439.3	1,849	1,895	2,027
Net income ¹	123.7	2,690	1,573	-1,316	-677.4	1,243	1,646	1,739
Net Debt ¹	1,955	1,718	3,277	2,324	1,576	926.6	-195.9	-857.5
Reference price ²	233.77	216.86	144.48	86.08	141.44	160.35	160.35	160.35
Nbr of stocks (in thousands)	116,976	117,153	117,353	117,540	117,698	117,935	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	33.73x	4.88x	19.6x	1.08%	75.74B
GIVAUDAN SA	27.59x	4.35x	18.61x	2.31%	36.69B
SIKA AG	23.09x	2.75x	14.26x	2.31%	33.06B
FUJIFILM HOLDINGS CORPORATION	15.43x	1.47x	9.27x	2.04%	25.43B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	12.51x	3.1x	6.64x	3.22%	22.76B
EMS-CHEMIE HOLDING AG	33.53x	8.04x	24.86x	2.77%	20.4B
SOLSTICE ADVANCED MATERIALS, INC.	30.66x	3.63x	14.59x	0.35%	13.59B
SYMRISE AG	22.12x	2.68x	12.29x	1.54%	13.52B
NITTO DENKO CORPORATION	16.16x	1.74x	6.99x	1.89%	13.24B
Average	23.87x	3.63x	14.12x	1.95%	28.27B
Weighted average by Cap.	26.02x	3.93x	15.68x	1.87%