Valuation Albemarle Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:40:47 2026-08-05 EDT			5-day change	1st Jan Change
103.90 ^EUR	-1.84%		+3.18%	-15.69%

08-05	Albemarle quarterly profit beats expectations on rising lithium prices	RE
08-05	Albemarle Q2 Adjusted Earnings, Revenue Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,346	25,406	16,955	10,118	16,647	14,249	-	-
Change	-	-7.09%	-33.26%	-40.33%	64.53%	-14.41%	-	-
Enterprise Value (EV) ¹	29,301	27,124	20,232	12,442	18,223	15,372	14,070	13,420
Change	-	-7.43%	-25.41%	-38.5%	46.46%	-15.64%	-8.47%	-4.62%
P/E	221x	9.49x	10.8x	-7.69x	-24.6x	11.3x	10.3x	8.43x
PBR	4.86x	3.2x	1.8x	1.02x	1.75x	1.39x	1.29x	1.14x
PEG	-	0x	-0.3x	0x	0.5x	-0x	1.06x	0.4x
Capitalization / Revenue	8.22x	3.47x	1.76x	1.88x	3.24x	2.22x	2.17x	2.09x
EV / Revenue	8.8x	3.71x	2.1x	2.31x	3.54x	2.4x	2.15x	1.97x
EV / EBITDA	33.6x	7.8x	6x	10.9x	16.6x	5.18x	4.53x	4.42x
EV / EBIT	47.5x	8.54x	6.88x	22.6x	41.5x	8.28x	7.67x	6.75x
EV / FCF	-48.1x	42x	-24.6x	-12.6x	26.3x	13x	10x	10.4x
FCF Yield	-2.08%	2.38%	-4.07%	-7.91%	3.8%	7.67%	9.98%	9.58%
Dividend per Share ²	1.56	1.58	1.6	1.61	1.62	1.623	1.651	1.667
Rate of return	0.67%	0.73%	1.11%	1.87%	1.15%	1.34%	1.37%	1.38%
EPS ²	1.06	22.84	13.36	-11.2	-5.76	10.69	11.73	14.34
Distribution rate	147%	6.92%	12%	-14.4%	-28.1%	15.2%	14.1%	11.6%
Net sales ¹	3,328	7,320	9,617	5,378	5,143	6,410	6,556	6,818
EBITDA ¹	871	3,476	3,370	1,140	1,098	2,966	3,105	3,034
EBIT ¹	617	3,175	2,940	551.1	439.3	1,857	1,835	1,987
Net income ¹	123.7	2,690	1,573	-1,316	-677.4	1,246	1,922	2,252
Net Debt ¹	1,955	1,718	3,277	2,324	1,576	1,123	-178.6	-829.1
Reference price ²	233.77	216.86	144.48	86.08	141.44	120.82	120.82	120.82
Nbr of stocks (in thousands)	116,976	117,153	117,353	117,540	117,698	117,935	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	37.47x	5.09x	20.68x	1.03%	79.69B
GIVAUDAN SA	29.92x	4.52x	19.49x	2.22%	38.02B
SIKA AG	25.88x	3.07x	15.89x	2.02%	37.75B
FUJIFILM HOLDINGS CORPORATION	15.78x	1.51x	9.15x	2%	28.18B
EMS-CHEMIE HOLDING AG	38.25x	9.39x	28.57x	2.39%	23.75B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.43x	2.73x	5.73x	3.89%	19.59B
DUPONT DE NEMOURS, INC.	27.7x	2.86x	11.68x	1.47%	19.3B
SYMRISE AG	23.33x	2.83x	12.99x	1.45%	14.33B
NITTO DENKO CORPORATION	15.54x	1.71x	6.67x	1.94%	14.22B
Average	24.92x	3.75x	14.54x	2.05%	30.54B
Weighted average by Cap.	28.19x	4.12x	16.53x	1.85%