Company Valuation: Aixia Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 132.1 141.2 143.4 203.3 168.6
Change - 6.92% 1.56% 41.76% -17.05%
Enterprise Value (EV) 1 134.8 144.2 157 202.5 177.9
Change - 6.99% 8.85% 28.99% -12.13%
P/E 143x 101x -36.8x 14.4x -48.1x
PBR 9.9x 9.61x 13.3x 8.15x 8.36x
PEG - 1.9x 0x -0x 0x
Capitalization / Revenue 0.97x 0.9x 1.33x 0.56x 0.76x
EV / Revenue 0.99x 0.92x 1.46x 0.56x 0.8x
EV / EBITDA 27.4x 25x 220x 8.97x 45x
EV / EBIT 87.7x 73.1x -38.8x 11x -80.4x
EV / FCF 43.9x 35.7x 195x 9.42x 13.3x
FCF Yield 2.28% 2.8% 0.51% 10.6% 7.51%
Dividend per Share 2 - - - 1 -
Rate of return - - - 0.78% -
EPS 2 0.5844 0.889 -2.475 8.971 -2.223
Distribution rate - - - 11.1% -
Net sales 1 135.6 156.1 107.8 360.6 222.5
EBITDA 1 4.924 5.76 0.712 22.58 3.952
EBIT 1 1.537 1.972 -4.047 18.39 -2.212
Net income 1 0.921 1.401 -3.901 14.14 -3.503
Net Debt 1 2.719 2.995 13.55 -0.839 9.281
Reference price 2 83.80 89.60 91.00 129.00 107.00
Nbr of stocks (in thousands) 1,576 1,576 1,576 1,576 1,576
Announcement Date 6/16/23 6/16/23 5/7/24 2/27/25 4/1/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.6M
22.79x4.79x11.74x0.73% 196B
-558.25x39.67x162.99x-.--% 115B
-15.7x7.08x12.08x-.--% 44.87B
60.64x5.32x19.88x-.--% 18.89B
66.46x6.34x21.01x-.--% 15.94B
254.63x13.76x35.29x-.--% 15.3B
-41.23x145.13x-48.85x - 6.37B
30.32x7.27x15.97x-.--% 6.05B
18.12x3.62x9.73x-.--% 5.27B
Average -18.02x 25.89x 26.65x 0.09% 42.37B
Weighted average by Cap. -128.51x 17.05x 53.59x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AIXIA B Stock
  4. Valuation Aixia Group AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!