Company Valuation: AirIQ Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8.763 8.621 7.929 11.51 9.868 14.77
Change - -1.62% -8.03% 45.18% -14.28% 49.65%
Enterprise Value (EV) 1 7.051 6.775 5.753 8.387 6.78 13.2
Change - -3.92% -15.08% 45.78% -19.15% 94.67%
P/E 29.5x 29x 2.25x 13.2x 48.6x 146x
PBR 3.26x 2.72x 1.14x 1.46x 1.22x 1.82x
PEG - -2,900x 0x -0.2x -0.6x -2.9x
Capitalization / Revenue 2.36x 1.97x 1.57x 2.09x 1.78x 2.27x
EV / Revenue 1.9x 1.55x 1.14x 1.52x 1.22x 2.03x
EV / EBITDA 12.8x 9.72x 5.83x 7.12x 12.3x 16.3x
EV / EBIT 17x 13.2x 8.27x 10.3x 72.9x 90.4x
EV / FCF -13.9x -167x 25.2x 9.52x -103x -9.07x
FCF Yield -7.21% -0.6% 3.97% 10.5% -0.97% -11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.01 0.009999 0.12 0.0295 0.006899 0.003434
Distribution rate - - - - - -
Net sales 1 3.708 4.37 5.049 5.514 5.542 6.498
EBITDA 1 0.549 0.697 0.986 1.178 0.55 0.812
EBIT 1 0.415 0.515 0.696 0.814 0.093 0.146
Net income 1 0.449 0.567 3.693 0.869 0.203 0.104
Net Debt 1 -1.712 -1.846 -2.176 -3.125 -3.088 -1.569
Reference price 2 0.2950 0.2900 0.2700 0.3900 0.3350 0.5000
Nbr of stocks (in thousands) 29,706 29,728 29,368 29,518 29,458 29,537
Announcement Date 7/15/21 7/14/22 7/12/23 7/18/24 7/17/25 7/23/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.05M
1193.77x43.71x89.39x - 2,003B
36.21x7.17x33.46x0.16% 253B
16.2x2.89x7.32x2.34% 190B
10.73x2.46x6.6x4.41% 172B
15.01x2.4x7.96x2.82% 73.79B
13.58x1.45x4.93x3.27% 39.55B
19.72x5.43x9.9x4.81% 31.98B
8.47x0.28x1.15x7.74% 22.53B
12.66x3.22x7.25x7.28% 19.92B
Average 147.37x 7.67x 18.66x 4.11% 280.57B
Weighted average by Cap. 858.08x 32.36x 68.18x 2.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IQ Stock
  4. Valuation AirIQ Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!