Company Valuation: AirIQ Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8.763 8.621 7.929 11.51 9.868 14.77
Change - -1.62% -8.03% 45.18% -14.28% 49.65%
Enterprise Value (EV) 1 7.051 6.775 5.753 8.387 6.78 13.2
Change - -3.92% -15.08% 45.78% -19.15% 94.67%
P/E 29.5x 29x 2.25x 13.2x 48.6x 146x
PBR 3.26x 2.72x 1.14x 1.46x 1.22x 1.82x
PEG - -2,900x 0x -0.2x -0.6x -2.9x
Capitalization / Revenue 2.36x 1.97x 1.57x 2.09x 1.78x 2.27x
EV / Revenue 1.9x 1.55x 1.14x 1.52x 1.22x 2.03x
EV / EBITDA 12.8x 9.72x 5.83x 7.12x 12.3x 16.3x
EV / EBIT 17x 13.2x 8.27x 10.3x 72.9x 90.4x
EV / FCF -13.9x -167x 25.2x 9.52x -103x -9.07x
FCF Yield -7.21% -0.6% 3.97% 10.5% -0.97% -11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.01 0.009999 0.12 0.0295 0.006899 0.003434
Distribution rate - - - - - -
Net sales 1 3.708 4.37 5.049 5.514 5.542 6.498
EBITDA 1 0.549 0.697 0.986 1.178 0.55 0.812
EBIT 1 0.415 0.515 0.696 0.814 0.093 0.146
Net income 1 0.449 0.567 3.693 0.869 0.203 0.104
Net Debt 1 -1.712 -1.846 -2.176 -3.125 -3.088 -1.569
Reference price 2 0.2950 0.2900 0.2700 0.3900 0.3350 0.5000
Nbr of stocks (in thousands) 29,706 29,728 29,368 29,518 29,458 29,537
Announcement Date 7/15/21 7/14/22 7/12/23 7/18/24 7/17/25 7/23/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.87M
556.87x33.98x67.83x - 1,679B
14.36x2.65x6.71x2.61% 170B
30.1x5.1x21.18x0.28% 144B
10.89x2.27x6.1x5.09% 147B
32.13x5.8x10.16x1.61% 136B
8.48x1.41x5.11x5.32% 88.6B
19.26x2.2x8.33x3.62% 74.12B
14.69x2.39x7.82x2.86% 70.88B
13.39x1.42x4.83x3.39% 37.04B
Average 77.80x 6.36x 15.34x 3.1% 254.63B
Weighted average by Cap. 373.63x 23.51x 47.97x 2.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AirIQ Inc.

Historical PBR trend

Valuation ratios - PBR - AirIQ Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AirIQ Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AirIQ Inc.

  1. Stock Market
  2. Stocks
  3. IQ Stock
  4. Valuation AirIQ Inc.