Company Valuation: AiAdvertising, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 1.911 0.6552 4.377 13.4 3.761 5.738
Change - -65.72% 568.06% 206.02% -71.92% 52.56%
Enterprise Value (EV) 1 3.788 2.594 6.459 10.03 3.892 5.775
Change - -31.52% 149.02% 55.28% -61.2% 48.37%
P/E -0.6x -0.03x -2.69x -1.27x -0.32x -0.9x
PBR 0.46x -0.15x -0.93x 4.59x -1.49x -4.22x
PEG - -0x 0x -0x - 0x
Capitalization / Revenue 0.16x 0.07x 0.45x 1.95x 0.56x 0.7x
EV / Revenue 0.32x 0.28x 0.66x 1.46x 0.58x 0.71x
EV / EBITDA -2.51x -2.04x -8.46x -1.51x -0.46x -0.87x
EV / EBIT -1.5x -1.13x -7.37x -1.5x -0.46x -0.86x
EV / FCF 3x 2.34x -4.15x -2.15x -3.14x -1.68x
FCF Yield 33.3% 42.8% -24.1% -46.5% -31.9% -59.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0232 -0.0619 -0.002383 -0.01 -0.01 -0.004771
Distribution rate - - - - - -
Net sales 1 11.76 9.246 9.742 6.868 6.744 8.171
EBITDA 1 -1.506 -1.273 -0.7635 -6.644 -8.483 -6.669
EBIT 1 -2.523 -2.292 -0.8768 -6.69 -8.52 -6.7
Net income 1 -2.87 -10.12 -1.271 -8.483 -8.49 -6.265
Net Debt 1 1.877 1.939 2.082 -3.365 0.131 0.0366
Reference price 2 0.013900 0.001850 0.006400 0.012690 0.003200 0.004300
Nbr of stocks (in thousands) 137,513 354,168 683,940 1,055,557 1,175,325 1,334,409
Announcement Date 4/1/19 4/16/20 3/15/21 4/14/22 5/16/23 9/12/24
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.34K
14.21x1.55x7.07x3.99% 27.39B
9.35x1x5.83x4.24% 21.22B
13.15x5.84x10.2x6.5% 11.22B
134.98x0.55x91.35x - 6.82B
11.45x0.79x4.98x-.--% 6.04B
16.04x1.33x4.14x2.93% 5.74B
-62.46x1.96x8.21x0% 5.93B
17.01x0.74x4.46x3.86% 5.52B
14.93x0.5x5.03x1.61% 4.05B
Average 18.74x 1.58x 15.70x 2.89% 9.39B
Weighted average by Cap. 17.04x 1.74x 12.80x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AiAdvertising, Inc.

Historical PBR trend

Valuation ratios - PBR - AiAdvertising, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AiAdvertising, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AiAdvertising, Inc.

  1. Stock Market
  2. Stocks
  3. AIAD Stock
  4. Valuation AiAdvertising, Inc.