Company Valuation: Agronomics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 17.41 191.9 156.5 103.6 60.56 71.16
Change - 1,002.28% -18.46% -33.78% -41.55% 17.5%
Enterprise Value (EV) 1 -2.12 90.7 10.18 -66.25 -96.81 -53.45
Change - 4,378.47% -88.78% -751.09% -46.13% 44.79%
P/E 7.91x 185x 17.6x 4.73x -5.46x -2.17x
PBR 0.9x 1.92x 1.08x 0.61x 0.39x 0.57x
PEG - -2.3x 0x 0x 0x -0x
Capitalization / Revenue 26.5x 18x 24.4x 3.49x -7.26x -2.83x
EV / Revenue -3.23x 8.5x 1.58x -2.23x 11.6x 2.13x
EV / EBITDA - - - - - -
EV / EBIT 32.5x 36.9x 453x -2.7x 9.66x 2.02x
EV / FCF -111x 9.08x 2.91x -4.07x 12.5x 3.23x
FCF Yield -0.9% 11% 34.4% -24.6% 8.02% 31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.006638 0.0013 0.0091 0.022 -0.011 -0.0324
Distribution rate - - - - - -
Net sales 1 0.6564 10.67 6.424 29.7 -8.342 -25.1
EBITDA - - - - - -
EBIT 1 -0.0652 2.456 0.0225 24.56 -10.02 -26.47
Net income 1 0.6117 1.02 8.358 22.37 -10.99 -32.75
Net Debt 1 -19.53 -101.2 -146.3 -169.9 -157.4 -124.6
Reference price 2 0.0525 0.2400 0.1600 0.1040 0.0600 0.0705
Nbr of stocks (in thousands) 331,617 799,606 977,947 996,285 1,009,412 1,009,417
Announcement Date 12/14/20 12/16/21 12/19/22 12/29/23 1/3/25 12/29/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 62.31M
21.24x5.79x12.51x2.05% 173B
13.18x3.26x - 2.68% 142B
15.57x7.18x - 1.59% 97.75B
19.64x7.06x12.58x4.31% 94.34B
14.41x9.79x16.77x0.86% 81.99B
22.23x11.69x19.1x4.26% 75.23B
18.22x10.47x8.06x1.98% 66.63B
12.48x4.8x - 2.09% 45.79B
Average 17.12x 7.51x 13.81x 2.48% 86.32B
Weighted average by Cap. 17.45x 6.99x 13.64x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Agronomics Limited

Historical PBR trend

Valuation ratios - PBR - Agronomics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Agronomics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Agronomics Limited

  1. Stock Market
  2. Stocks
  3. PEBI Stock
  4. Valuation Agronomics Limited