Company Valuation: Agronomics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 17.41 191.9 156.5 103.6 60.56 71.16
Change - 1,002.28% -18.46% -33.78% -41.55% 17.5%
Enterprise Value (EV) 1 -2.12 90.7 10.18 -66.25 -96.81 -53.45
Change - 4,378.47% -88.78% -751.09% -46.13% 44.79%
P/E 7.91x 185x 17.6x 4.73x -5.46x -2.17x
PBR 0.9x 1.92x 1.08x 0.61x 0.39x 0.57x
PEG - -2.3x 0x 0x 0x -0x
Capitalization / Revenue 26.5x 18x 24.4x 3.49x -7.26x -2.83x
EV / Revenue -3.23x 8.5x 1.58x -2.23x 11.6x 2.13x
EV / EBITDA - - - - - -
EV / EBIT 32.5x 36.9x 453x -2.7x 9.66x 2.02x
EV / FCF -111x 9.08x 2.91x -4.07x 12.5x 3.23x
FCF Yield -0.9% 11% 34.4% -24.6% 8.02% 31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.006638 0.0013 0.0091 0.022 -0.011 -0.0324
Distribution rate - - - - - -
Net sales 1 0.6564 10.67 6.424 29.7 -8.342 -25.1
EBITDA - - - - - -
EBIT 1 -0.0652 2.456 0.0225 24.56 -10.02 -26.47
Net income 1 0.6117 1.02 8.358 22.37 -10.99 -32.75
Net Debt 1 -19.53 -101.2 -146.3 -169.9 -157.4 -124.6
Reference price 2 0.0525 0.2400 0.1600 0.1040 0.0600 0.0705
Nbr of stocks (in thousands) 331,617 799,606 977,947 996,285 1,009,412 1,009,417
Announcement Date 12/14/20 12/16/21 12/19/22 12/29/23 1/3/25 12/29/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 75.35M
13.74x2.27x19.52x4.39% 3.79B
9.53x - - 9.56% 3.27B
6.97x4.28x5.64x-.--% 1.41B
Average 10.08x 3.27x 12.58x 4.65% 2.14B
Weighted average by Cap. 10.99x 2.81x 15.75x 5.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PEBI Stock
  4. Valuation Agronomics Limited