Company Valuation: Agios Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,785 1,543 1,245 1,874 1,587 2,209 - -
Change - -13.57% -19.32% 50.56% -15.3% 39.17% - -
Enterprise Value (EV) 1 1,582 1,421 1,215 1,874 732.9 2,076 2,191 2,008
Change - -10.21% -14.49% 54.29% -60.89% 183.21% 5.55% -8.33%
P/E 1.24x -6.64x -3.52x 2.82x -3.82x -6.42x -9.83x -20.9x
PBR 1.54x 1.4x 1.53x 1.22x 1.33x 2.4x 3x 3.31x
PEG - 0x -0.1x -0x 0x 0.3x 0.3x 0.4x
Capitalization / Revenue - 108x 46.4x 51.3x 29.4x 12.5x 6.4x 4.29x
EV / Revenue - 99.8x 45.3x 51.3x 13.6x 11.7x 6.34x 3.9x
EV / EBITDA -4.29x -3.73x -3.16x -4.46x -1.57x -5.48x -8.81x -18.7x
EV / EBIT -4.18x -3.65x -3.1x -4.4x -1.55x -5.44x -8.01x -13.5x
EV / FCF -3.83x -4.52x -4.09x -4.79x -1.94x -14.3x -18.7x 64.1x
FCF Yield -26.1% -22.1% -24.5% -20.9% -51.5% -7% -5.34% 1.56%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 26.55 -4.23 -6.33 11.64 -7.12 -5.764 -3.766 -1.766
Distribution rate - - - - - - - -
Net sales 1 - 14.24 26.82 36.5 54.03 176.7 345.4 515.1
EBITDA 1 -369.2 -380.5 -384.9 -420.1 -467 -378.6 -248.7 -107.4
EBIT 1 -378.4 -389 -391.5 -425.7 -472.1 -381.7 -273.6 -149
Net income 1 1,605 -231.8 -352.1 673.7 -412.8 -343.1 -234.4 -109.8
Net Debt 1 -203.1 -122.3 -30.06 - -854.4 -133.4 -18.27 -200.7
Reference price 2 32.87 28.08 22.27 32.86 27.22 37.00 37.00 37.00
Nbr of stocks (in thousands) 54,308 54,945 55,891 57,030 58,314 59,702 - -
Announcement Date 2/24/22 2/23/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.42x11.75x-5.48x-.--% 2.21B
18.83x6.63x13.18x1.58% 64.69B
30.16x8x26.2x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
27.67x5.83x15.12x-.--% 23.97B
32.66x5.97x20.09x-.--% 23.67B
Average 23.45x 24.99x 13.56x 0.29% 38.53B
Weighted average by Cap. 26.53x 25.25x 15.78x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Agios Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Agios Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Agios Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Agios Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Agios Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. AGIO Stock
  4. Valuation Agios Pharmaceuticals, Inc.