|
Market Closed -
Euronext Bruxelles
12:55:00 2026-10-28 EDT
|
After hours 16:59:58 | |||
| 75.40 EUR | +0.13% |
|
75.40 | 0.00% |
| 10-19 | Moody's Keeps Ageas' Ratings on Strong Business Profile, Geographic Diversification | MT |
| 10-14 | Fitch Maintains ageas' Rating, Outlook on Leading Position in Belgium | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,776 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 38.32% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,776 | 15,776 | 15,776 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 38.32% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 7.96x | 9.07x | 8.39x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.38x | 1.29x | 1.18x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | 1.42x | -0.7x | 1.03x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.29x | 1.26x | 1.22x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.29x | 1.26x | 1.22x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.63x | 5.79x | 5.3x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 12.2x | 12.8x | 11.8x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.22% | 7.82% | 8.5% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.041 | 4.37 | 4.699 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.37% | 5.8% | 6.24% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 9.465 | 8.3 | 8.973 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 42.7% | 52.6% | 52.4% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 12,197 | 12,523 | 12,917 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,801 | 2,723 | 2,974 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,889 | 1,722 | 1,830 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 75.30 | 75.30 | 75.30 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/28/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.96x | - | - | 5.37% | 17.55B | |
| 14.15x | - | - | 4.28% | 181B | |
| 12.7x | 3.11x | 10.96x | 1.12% | 136B | |
| 15.66x | 1.87x | - | 5.21% | 112B | |
| 10.32x | 0.9x | - | 5.91% | 95.72B | |
| 22.16x | 3.78x | 13.36x | 1.96% | 90.67B | |
| 33.53x | 4.69x | 14.47x | 1.08% | 66.39B | |
| 21.24x | 4.5x | 13.16x | 1.05% | 64.17B | |
| 9.34x | 1.4x | - | 1.84% | 35.7B | |
| 11.3x | 0.7x | - | 3.52% | 36.14B | |
| Average | 15.84x | 2.62x | 12.99x | 3.13% | 83.62B | |
| Weighted average by Cap. | 16.17x | 2.73x | 12.62x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
