Valuation ageas SA/NV

Stocks

Real-time Euronext Bruxelles Other stock markets 06:08:12 2026-06-16 EDT			5-day change	1st Jan Change
67.45 ^EUR	+0.60%		+4.65%	+12.79%

05-26	KBC Securities Boosts Ageas PT, Keeps Accumulate Rating	MT
05-26	Sadif Downgrades Ageas to Strong Sell, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	12,788	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	12.12%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	12,788	12,788	12,788
Change	-	-0.55%	-43.73%	18.3%	33.54%	12.12%	0%	0%
P/E Ratio	10.1x	7.56x	7.59x	7.68x	6.67x	9.07x	8.13x	7.64x
PBR	0.71x	1x	-	1.1x	-	1.32x	1.23x	1.13x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.5x	0.7x	1.19x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.06x	1.03x	0.99x
EV / Revenue	0x	0x	-	0x	0x	1.06x	1.03x	0.99x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	-	6.48x	5.81x	5.38x
EV / FCF	-0x	-0x	-	0x	-	10.7x	11.1x	10x
FCF Yield	-13.2%	-8.94%	-	9.39%	-	9.38%	9.02%	9.96%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.028	4.304	4.613
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	6.01%	6.42%	6.88%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.393	8.25	8.777
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	54.5%	52.2%	52.6%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,080	12,466	12,868
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	-	1,974	2,201	2,378
Net income ¹	845	1,010	953	1,118	1,712	1,479	1,696	1,770
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	67.05	67.05	67.05
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/28/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGEAS SA/NV	9.07x	-	-	6.01%	14.84B
ALLIANZ SE	12.88x	-	-	4.63%	173B
CHUBB LIMITED	12.57x	2.87x	-	1.24%	127B
ZURICH INSURANCE GROUP LTD	14.75x	-	-	5.6%	108B
MARSH & MCLENNAN COMPANIES	19.32x	3.43x	12.02x	2.24%	80.29B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.78x	1.38x	-	1.85%	35.59B
HELVETIA BALOISE HOLDING AG	-420.92x	1.31x	-	3.97%	25.83B
PRINCIPAL FINANCIAL GROUP, INC.	12.08x	-	-	2.98%	23.89B
UNIPOL ASSICURAZIONI S.P.A.	12.04x	0.8x	0.81x	4.86%	20.14B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	9.45x	-	-	7.42%	15.64B
Average	-30.90x	1.96x	6.41x	4.08%	62.35B
Weighted average by Cap.	-4.41x	2.56x	9.77x	3.66%