Valuation: After You

Market Cap 3.87B 117M 102M 93.48M 87.18M 165M 11.09B 168M 1.13B 436M 5.44B 437M 428M 18.75B P/E 2026 *
19x
P/E 2027 * 17.2x
Enterprise Value 3.36B 101M 88.45M 81.22M 75.75M 144M 9.64B 146M 978M 379M 4.73B 380M 372M 16.29B EV / Sales 2026 *
1.99x
EV / Sales 2027 * 1.86x
Free-Float
21.26%
Yield 2026 *
4.96%
Yield 2027 * 5.49%
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
25-02-24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
24-05-10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
24-04-25 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-0.84%
1 week-1.25%
Current month-2.47%
1 month+3.49%
3 months-2.47%
6 months-2.07%
Current year-2.07%
1 week 4.72
Extreme 4.72
4.86
1 month 4.58
Extreme 4.58
4.92
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.45
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 2009-12-31
Chief Executive Officer 52 2009-12-31
Director of Finance/CFO 47 2012-12-31
Director TitleAgeSince
Director/Board Member 71 2014-12-31
Chairman 70 2014-12-31
Director/Board Member 67 2014-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.84%-1.25%-22.30%-50.88% 117M
+3.53%+5.47%-5.30%-5.37% 191B
+1.88%+8.92%+9.62%+19.92% 44.54B
+1.04%+9.53%-37.72%-16.75% 44.9B
+4.05%+1.61%+8.99%-3.69% 24.8B
+1.89%+3.73%-9.29%-27.48% 14.15B
+2.07%+8.91%-31.51%-7.66% 10.12B
+3.13%+4.41%+28.52%+34.94% 6.01B
+0.47%+6.31%-46.10%-10.11% 4.76B
0.00%+0.49%-8.81%-51.06% 4.73B
Average +1.74%+3.21%-11.39%-11.81% 34.56B
Weighted average by Cap. +2.84%+1.39%-7.53%-4.45%

Financials

2026 *2027 *
Net sales 1.69B 50.79M 44.38M 40.76M 38.01M 72.05M 4.84B 73.27M 491M 190M 2.37B 191M 187M 8.17B 1.78B 53.66M 46.89M 43.05M 40.15M 76.12M 5.11B 77.4M 518M 201M 2.51B 201M 197M 8.63B
Net income 206M 6.21M 5.42M 4.98M 4.65M 8.81M 591M 8.96M 59.98M 23.24M 290M 23.31M 22.8M 999M 222M 6.71M 5.86M 5.38M 5.02M 9.51M 638M 9.67M 64.78M 25.11M 313M 25.18M 24.63M 1.08B
Net Debt -507M -15.28M -13.35M -12.26M -11.43M -21.67M -1.45B -22.04M -148M -57.21M -713M -57.37M -56.12M -2.46B -558M -16.82M -14.69M -13.49M -12.58M -23.85M -1.6B -24.26M -162M -62.96M -785M -63.14M -61.77M -2.71B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
26-07-01 THB 4.740 -0.84% 400,033
26-07-01 THB 4.780 -1.65% 408,224
26-06-30 THB 4.860 +1.67% 872,783
26-06-29 THB 4.780 +0.84% 337,183
26-06-26 THB 4.740 0.00% 220,265
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.740THB
Average target price
5.700THB
Spread / Average Target
+20.25%

Quarterly revenue - Rate of surprise