Valuation: After You

Market Cap 3.03B 90.47M 81.14M 74.15M 67.69M 128M 8.5B 132M 894M 356M 4.54B 340M 332M 14.32B P/E 2026 *
17.7x
P/E 2027 * 13.5x
Enterprise Value 2.53B 75.35M 67.58M 61.76M 56.38M 106M 7.08B 110M 744M 297M 3.78B 283M 277M 11.93B EV / Sales 2026 *
1.56x
EV / Sales 2027 * 1.39x
Free-Float
21.26%
Yield 2026 *
5.65%
Yield 2027 * 6.99%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
25-02-24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
24-05-10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day-0.53%
1 week-2.11%
Current month-2.11%
1 month-11.00%
3 months-20.17%
6 months-20.85%
Current year-23.14%
1 week 3.68
Extreme 3.68
3.84
1 month 3.68
Extreme 3.68
4.18
Current year 3.68
Extreme 3.68
5.85
1 year 3.68
Extreme 3.68
5.85
3 years 3.68
Extreme 3.68
11.7
5 years 3.68
Extreme 3.68
13
10 years 3.68
Extreme 3.68
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 2009-12-31
Chief Executive Officer 52 2009-12-31
Director of Finance/CFO 47 2012-12-31
Director TitleAgeSince
Director/Board Member 67 2014-12-31
Director/Board Member 52 2009-12-31
Director/Board Member 44 2009-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.53%-2.11%-23.77%-60.63% 91.18M
-0.55%+7.13%-7.34%+2.83% 197B
-0.71%+1.68%+28.20%+1.33% 121B
-2.58%-1.42%+1.71%+30.45% 58B
-2.98%+3.69%+9.17%+27.49% 44.68B
-2.74%+7.96%+12.66%-16.80% 44.78B
-1.09%+7.29%+13.98%+15.94% 27.36B
-1.01%+2.81%+27.51%+51.62% 25.87B
+0.36%+9.11%+15.95%+11.07% 16.94B
+4.45%-2.63%+40.56%+87.64% 13.26B
Average -0.74%+4.03%+11.86%+15.09% 54.88B
Weighted average by Cap. -1.08%+5.06%+9.01%+11.07%

Financials

2026 *2027 *
Net sales 1.62B 48.3M 43.32M 39.59M 36.14M 68.09M 4.54B 70.24M 477M 190M 2.42B 181M 177M 7.65B 1.78B 53.09M 47.61M 43.52M 39.72M 74.84M 4.99B 77.2M 525M 209M 2.66B 199M 195M 8.41B
Net income 175M 5.22M 4.68M 4.28M 3.9M 7.36M 490M 7.59M 51.55M 20.56M 262M 19.59M 19.17M 826M 222M 6.63M 5.95M 5.44M 4.96M 9.35M 624M 9.65M 65.55M 26.14M 333M 24.9M 24.37M 1.05B
Net Debt -507M -15.12M -13.56M -12.39M -11.31M -21.31M -1.42B -21.98M -149M -59.56M -758M -56.74M -55.52M -2.39B -558M -16.64M -14.92M -13.64M -12.45M -23.45M -1.56B -24.19M -164M -65.55M -834M -62.45M -61.11M -2.63B
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
26-11-06 THB 3.720 -0.53% 136,929
26-11-05 THB 3.740 +0.54% 322,766
26-11-04 THB 3.720 -1.06% 431,268
26-11-03 THB 3.760 -1.05% 436,432
26-11-02 THB 3.800 0.00% 402,560
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.720THB
Average target price
5.250THB
Spread / Average Target
+41.13%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You