Valuation: After You

Market Cap 3.23B 96.66M 85.92M 79.63M 72.45M 137M 9.17B 139M 957M 375M 4.79B 363M 355M 15.26B P/E 2026 *
18.9x
P/E 2027 * 14.4x
Enterprise Value 2.72B 81.48M 72.43M 67.13M 61.08M 115M 7.73B 117M 807M 316M 4.04B 306M 299M 12.86B EV / Sales 2026 *
1.68x
EV / Sales 2027 * 1.5x
Free-Float
21.26%
Yield 2026 *
5.3%
Yield 2027 * 6.57%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
25-02-24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
24-05-10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 week-4.35%
Current month-4.81%
1 month-7.04%
3 months-16.10%
6 months-16.81%
Current year-18.18%
1 week 3.92
Extreme 3.92
4.04
1 month 3.92
Extreme 3.92
4.26
Current year 3.92
Extreme 3.92
5.85
1 year 3.92
Extreme 3.92
5.85
3 years 3.92
Extreme 3.92
11.7
5 years 3.92
Extreme 3.92
13
10 years 3.92
Extreme 3.92
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 2009-12-31
Chief Executive Officer 52 2009-12-31
Director of Finance/CFO 47 2012-12-31
Director TitleAgeSince
Director/Board Member 67 2014-12-31
Director/Board Member 52 2009-12-31
Director/Board Member 44 2009-12-31
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.35%-27.34%-60.00% 96.32M
-0.05%+3.14%-20.54%-2.93% 172B
-0.03%+6.92%+15.05%+3.61% 110B
-0.49%+4.36%-3.60%+29.80% 55.63B
-0.77%+3.67%+4.71%+26.75% 41.16B
-2.50%-5.49%-28.51%-17.55% 38.7B
+1.01%+5.59%+11.12%+18.20% 25.85B
+4.29%+2.14%+11.18%+22.87% 24.98B
+0.70%+9.22%+15.17%+55.52% 24.25B
+0.78%+5.15%+4.23%-15.09% 15.21B
Average +0.35%+1.83%-1.85%+6.12% 50.79B
Weighted average by Cap. +0.04%+2.21%-3.89%+8.13%

Financials

2026 *2027 *
Net sales 1.62B 48.48M 43.09M 39.94M 36.34M 68.58M 4.6B 69.68M 480M 188M 2.4B 182M 178M 7.65B 1.78B 53.28M 47.36M 43.9M 39.94M 75.37M 5.06B 76.58M 528M 207M 2.64B 200M 196M 8.41B
Net income 175M 5.24M 4.66M 4.31M 3.93M 7.41M 497M 7.53M 51.86M 20.33M 259M 19.65M 19.24M 827M 222M 6.66M 5.92M 5.49M 4.99M 9.42M 632M 9.57M 65.94M 25.85M 330M 24.99M 24.46M 1.05B
Net Debt -507M -15.17M -13.49M -12.5M -11.37M -21.46M -1.44B -21.81M -150M -58.91M -751M -56.94M -55.73M -2.4B -558M -16.7M -14.84M -13.76M -12.52M -23.62M -1.58B -24M -165M -64.84M -827M -62.67M -61.34M -2.64B
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
26-10-15 THB 3.960 0.00% 604,772
26-10-14 THB 3.960 -1.00% 510,629
26-10-12 THB 4.000 -0.50% 337,140
26-10-09 THB 4.020 -2.90% 1,733,434
26-10-08 THB 4.140 -0.48% 258,630
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.960THB
Average target price
5.250THB
Spread / Average Target
+32.58%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You