Company Valuation: Africa Resources AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30.73 31.31 23.45 9.173 4.321 5.28
Change - 1.88% -25.09% -60.89% -52.9% 22.19%
Enterprise Value (EV) 1 33.64 35.25 27.39 14.28 9.675 10.77
Change - 4.77% -22.28% -47.88% -32.24% 11.29%
P/E -9.85x -30.1x -11.3x -6.62x -4.16x -3.05x
PBR 3.04x 3.29x 2.92x 1.43x 0.74x 1.62x
PEG - 0.5x -0x 0.2x 0.2x -0x
Capitalization / Revenue 15.8x 12.8x 11.6x 6.79x 1.46x 2.14x
EV / Revenue 17.3x 14.4x 13.6x 10.6x 3.26x 4.36x
EV / EBITDA -20.4x -78.5x -21.6x -17.1x -23.7x -8.96x
EV / EBIT -11x -34x -14.8x -10x -9.7x -6.01x
EV / FCF -27.9x -49.1x 35.2x -23x 81.6x 22.2x
FCF Yield -3.59% -2.04% 2.84% -4.34% 1.22% 4.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.27 -0.09 -0.18 -0.12 -0.09 -0.15
Distribution rate - - - - - -
Net sales 1 1.945 2.446 2.017 1.351 2.964 2.471
EBITDA 1 -1.652 -0.449 -1.266 -0.837 -0.409 -1.202
EBIT 1 -3.068 -1.037 -1.854 -1.425 -0.997 -1.79
Net income 1 -3.076 -1.038 -2.077 -1.431 -1.004 -1.79
Net Debt 1 2.914 3.942 3.943 5.106 5.354 5.487
Reference price 2 2.6600 2.7100 2.0300 0.7940 0.3740 0.4570
Nbr of stocks (in thousands) 11,553 11,553 11,553 11,553 11,553 11,553
Announcement Date 5/28/21 11/24/22 5/25/23 5/27/24 5/26/25 6/1/26
1SEK in Million2SEK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 608K
9.4x2.12x5.53x7.8% 19.96B
30.13x2.52x20.2x0.76% 19.08B
21.32x6.79x12.34x0.2% 10.28B
7.57x1.08x3.85x10.92% 10.26B
19.52x - - 0.23% 7.88B
20.37x6.12x11.63x0.31% 7.75B
4.97x0.81x2.41x8.52% 7.24B
-140.22x15.11x50.53x-.--% 7.15B
Average -3.37x 4.94x 15.21x 3.59% 9.96B
Weighted average by Cap. 4.51x 4.07x 13.84x 3.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Africa Resources AB

Historical PBR trend

Valuation ratios - PBR - Africa Resources AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Africa Resources AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Africa Resources AB

  1. Stock Market
  2. Stocks
  3. AFRI Stock
  4. Valuation Africa Resources AB