Company Valuation: Aevis Victoria SA

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 1,257 1,127 1,076 - -
Change - -10.38% -4.54% - -
Enterprise Value (EV) 1 1,257 1,945 1,977 1,960 1,936
Change - 54.65% 1.68% -0.88% -1.23%
P/E -498x - 105x 42.9x 33.9x
PBR - 2.21x 2.08x 2.07x 2.03x
PEG - - - 0x 1.3x
Capitalization / Revenue - 1.07x 1.01x 0.98x 0.96x
EV / Revenue - 1.84x 1.85x 1.79x 1.73x
EV / EBITDA - 26.8x 15.5x 13.3x 12.4x
EV / EBIT - -547x 86.9x 48.5x 41x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - 0.25 0.3 0.3
Rate of return - - 1.98% 2.37% 2.37%
EPS 2 -0.03 - 0.1202 0.2948 0.3736
Distribution rate - - 208% 102% 80.3%
Net sales 1 - 1,055 1,067 1,093 1,120
EBITDA 1 - 72.45 127.8 147.3 156.1
EBIT 1 - -3.553 22.74 40.4 47.27
Net income 1 -2.872 - 10.14 24.89 31.54
Net Debt 1 - 817.7 901.6 884.3 860.1
Reference price 2 14.95 13.35 12.65 12.65 12.65
Nbr of stocks (in thousands) 84,108 84,414 85,041 - -
Announcement Date 4/3/25 4/1/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.74x2.88x12.88x1.43% 16.6B
51.55x4.43x28.85x0.27% 13.3B
19x2.26x10.54x0.66% 12.01B
25.41x2.97x10.34x1.58% 11.14B
81.11x7.82x31.77x - 9.88B
24.48x1.99x16.02x0.16% 10.05B
19.87x2.89x11.89x4.07% 9.63B
40.98x1.05x8.74x1.58% 8.84B
12.95x1.31x7.85x2.14% 7.9B
Average 34.01x 3.07x 15.43x 1.49% 11.04B
Weighted average by Cap. 34.33x 3.14x 15.78x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEVS Stock
  4. G5LN Stock
  5. Valuation Aevis Victoria SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!