|
End-of-day quote
Shanghai S.E.
2026-11-09
|
5-day change | 1st Jan Change | ||
| 17.14 CNY | +0.18% |
|
+3.63% | -43.11% |
| 10-22 | Aerosun Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 08-20 | Aerosun Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Aerosun Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,364 | 5,915 | 4,743 | 5,905 | 7,824 | 12,890 |
| Change | - | 35.52% | -19.82% | 24.5% | 32.51% | 64.75% |
| Enterprise Value (EV) 1 | 3,754 | 5,291 | 4,112 | 5,075 | 8,097 | 12,891 |
| Change | - | 40.93% | -22.28% | 23.41% | 59.57% | 59.19% |
| P/E | 94.2x | 87.7x | 61x | 80.5x | -20.6x | -60.3x |
| PBR | 2.05x | 2.71x | 2.11x | 2.61x | 4.27x | 8.48x |
| PEG | - | 1.9x | 4.9x | -14.49x | 0x | 1.4x |
| Capitalization / Revenue | 1.18x | 1.45x | 1.14x | 1.55x | 3.23x | 5.99x |
| EV / Revenue | 1.01x | 1.3x | 0.99x | 1.33x | 3.35x | 5.99x |
| EV / EBITDA | 22.1x | 34.9x | 20.6x | 27.5x | -25.6x | -127x |
| EV / EBIT | 35.7x | 71.5x | 39.1x | 54.6x | -19.8x | -63x |
| EV / FCF | 16.1x | -83.2x | -63.9x | 24.7x | -8.52x | 41.2x |
| FCF Yield | 6.19% | -1.2% | -1.56% | 4.04% | -11.7% | 2.43% |
| Dividend per Share 2 | - | - | 0.03 | 0.06 | - | - |
| Rate of return | - | - | 0.27% | 0.44% | - | - |
| EPS 2 | 0.11 | 0.16 | 0.18 | 0.17 | -0.88 | -0.5 |
| Distribution rate | - | - | 16.7% | 35.3% | - | - |
| Net sales 1 | 3,700 | 4,079 | 4,145 | 3,818 | 2,420 | 2,151 |
| EBITDA 1 | 169.9 | 151.5 | 199.5 | 184.2 | -316 | -101.5 |
| EBIT 1 | 105.1 | 73.99 | 105.1 | 92.96 | -408.2 | -204.7 |
| Net income 1 | 44.45 | 66.45 | 75.71 | 71.94 | -379 | -215.7 |
| Net Debt 1 | -610.3 | -623.9 | -630.6 | -830 | 273.2 | 0.2548 |
| Reference price 2 | 10.36 | 14.04 | 10.98 | 13.68 | 18.14 | 30.13 |
| Nbr of stocks (in thousands) | 421,284 | 421,284 | 431,929 | 431,619 | 431,329 | 427,824 |
| Announcement Date | 4/28/21 | 4/29/22 | 4/28/23 | 4/29/24 | 4/25/25 | 4/24/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.1B | |
| 29.55x | 5.07x | 18.1x | 0.9% | 116B | |
| 30.46x | 4.77x | 18.2x | 1.76% | 87.19B | |
| 30.31x | 3.48x | 19.96x | 0.68% | 67.45B | |
| 41.64x | 6.51x | 28.68x | 1.84% | 60.8B | |
| 31.18x | 6.44x | 18.86x | -.--% | 46.33B | |
| 22.84x | 1.96x | 14.13x | 2.06% | 33.24B | |
| 23.38x | 4.3x | 16.22x | 0.1% | 31.87B | |
| 21.93x | 4.17x | 14.33x | 2.73% | 31.03B | |
| 22.44x | 3.25x | 13.99x | 1.04% | 27.11B | |
| Average | 28.19x | 4.44x | 18.05x | 1.23% | 50B | |
| Weighted average by Cap. | 29.74x | 4.70x | 18.89x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600501 Stock
- Valuation Aerosun Corporation
Select your edition
All financial news and data tailored to specific country editions
