Company Valuation: Aeroflex Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 15,699 22,006 31,595 69,566 -
Change - 40.17% 43.57% 120.18% -
Enterprise Value (EV) 15,699 22,006 31,595 69,566 69,566
Change - 40.17% 43.57% 120.18% 0%
P/E 35.8x - 55.8x - -
PBR - 6.43x - 14.6x 11.8x
PEG - - - - -
Capitalization / Revenue - 5.81x - 11.6x 8.76x
EV / Revenue - 0x - 11.6x 8.76x
EV / EBITDA - 0x - 50.4x 36.4x
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.3 - 0.8 1.2
Rate of return - 0.18% - 0.15% 0.23%
EPS 2 3.39 - 4.28 - -
Distribution rate - - - - -
Net sales 1 - 3,788 - 5,980 7,940
EBITDA 1 - 790.5 - 1,380 1,910
EBIT - - - - -
Net income 417.3 - 555.3 - -
Net Debt - - - - -
Reference price 2 121.40 170.17 238.76 525.70 525.70
Nbr of stocks (in thousands) 129,320 129,320 132,331 132,331 -
Announcement Date 6/3/24 4/30/25 5/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 726M
21.13x1.5x10.66x2.17% 3B
8.85x0.24x8.62x3.46% 2.36B
8.76x - - - 1.36B
18.67x - - - 895M
Average 14.35x 0.87x 9.64x 2.81% 1.67B
Weighted average by Cap. 14.82x 0.95x 9.76x 2.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEROFLEX Stock
  4. Valuation Aeroflex Industries Limited