Company Valuation: Aeroflex Enterprises Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1,900 2,075 4,388 6,784 9,838 9,118
Change - 9.23% 111.44% 54.61% 45.02% -7.32%
Enterprise Value (EV) 1 2,548 2,702 5,159 7,373 7,107 7,501
Change - 6.03% 90.95% 42.92% -3.6% 5.54%
P/E 71.4x 23.7x 12.3x 15.8x 3.81x 17.2x
PBR 1.19x 1.24x 2.16x 2.6x 1.52x 1.3x
PEG - 0x 0x 0.8x 0x -0.2x
Capitalization / Revenue 0.84x 1.01x 1.26x 1.44x 1.28x 1.53x
EV / Revenue 1.13x 1.32x 1.48x 1.56x 0.92x 1.26x
EV / EBITDA 11.6x 10.4x 8.59x 11.5x 2.08x 6.27x
EV / EBIT 15.1x 12.9x 9.49x 12.9x 2.13x 7.15x
EV / FCF 19.2x -60x -27.6x -13.4x 5.18x -7.76x
FCF Yield 5.2% -1.67% -3.62% -7.46% 19.3% -12.9%
Dividend per Share 2 - 0.1 0.15 0.2 0.3 0.3
Rate of return - 0.54% 0.39% 0.33% 0.34% 0.37%
EPS 2 0.2353 0.7756 3.143 3.785 22.81 4.697
Distribution rate - 12.9% 4.77% 5.28% 1.32% 6.39%
Net sales 1 2,255 2,051 3,482 4,725 7,694 5,963
EBITDA 1 220.5 261 600.5 638.8 3,419 1,196
EBIT 1 168.4 209.6 543.7 569.5 3,330 1,049
Net income 1 26.15 87.71 355.4 428 2,579 531.2
Net Debt 1 648.1 626.4 770.9 588.7 -2,731 -1,617
Reference price 2 16.80 18.35 38.80 59.99 87.00 80.63
Nbr of stocks (in thousands) 113,085 113,085 113,085 113,085 113,085 113,085
Announcement Date 8/12/20 9/6/21 8/22/22 6/23/23 6/21/24 8/13/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.03x1.64x8.6x0.82% 62.41B
16.54x0.95x7.69x0.84% 55.96B
16.08x1.72x10.22x0.8% 38B
54.57x9.12x33.66x0.14% 28.33B
13.44x1.2x7.19x2.2% 24.96B
12.06x0.77x7.41x3.73% 21.43B
11.72x0.53x5.13x3.12% 16.59B
16.24x4.71x11.65x0.05% 12.14B
14.19x0.94x7.1x2.7% 10.96B
Average 18.88x 2.40x 10.96x 1.6% 30.09B
Weighted average by Cap. 19.06x 2.22x 10.90x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AEROENTER Stock
  4. AEROENTER Stock
  5. Valuation Aeroflex Enterprises Limited