Valuation Aequs Limited

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-10-23 EDT			5-day change	1st Jan Change
235.55 ^INR	-4.15%		-10.16%	+71.32%

10-12	Aequs Limited Announces Long-Term Supply Agreements with Safran for Aerospace Applications	CI
10-08	Ajna Aerospace & Defence Private Limited announced that it has received INR 157.5 million in funding from Aequs Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2026	2027	2028	2029
Market Cap ¹	81,124	157,975	-	-
Change	-	94.73%	-	-
Enterprise Value (EV) ¹	81,593	165,373	171,026	176,336
Change	-	102.68%	3.42%	3.1%
P/E	-64.7x	-214x	349x	101x
PBR	5.46x	11.3x	11.5x	10.8x
PEG	-16.64x	5.2x	-2x	0x
Capitalization / Revenue	6.59x	8.43x	5.81x	4.09x
EV / Revenue	6.63x	8.82x	6.29x	4.57x
EV / EBITDA	91.6x	100x	49.3x	29.3x
EV / EBIT	-168x	-1,030x	143x	55.3x
EV / FCF	-18.5x	-26.7x	-35x	-41.3x
FCF Yield	-5.41%	-3.74%	-2.86%	-2.42%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-1.87	-1.1	0.675	2.34
Distribution rate	-	-	-	-
Net sales ¹	12,304	18,741	27,212	38,587
EBITDA ¹	890.7	1,650	3,466	6,017
EBIT ¹	-486.2	-160.5	1,198	3,187
Net income ¹	-1,132	-738.8	453.5	1,561
Net Debt ¹	469.3	7,397	13,050	18,360
Reference price ²	120.96	235.55	235.55	235.55
Nbr of stocks (in thousands)	670,666	670,666	-	-
Announcement Date	5/26/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AEQUS LIMITED	-214.14x	8.82x	100.24x	-	1.66B
GE AEROSPACE	32.85x	5.98x	24.63x	0.63%	295B
RTX CORPORATION	30.14x	2.92x	16.88x	1.48%	258B
AIRBUS SE	25.94x	1.72x	12.79x	1.76%	171B
BOEING	-511.65x	1.76x	40.37x	-.--%	149B
SAFRAN	27.57x	2.97x	13.44x	1.52%	126B
ROLLS-ROYCE HOLDINGS PLC	27.17x	3.94x	16.48x	1.26%	129B
LOCKHEED MARTIN CORPORATION	19.75x	1.88x	13.6x	2.32%	139B
GENERAL DYNAMICS CORPORATION	20.55x	1.74x	14.24x	1.81%	94.38B
NORTHROP GRUMMAN CORPORATION	18.52x	1.97x	13.93x	1.76%	78.34B
Average	-52.33x	3.37x	26.66x	1.39%	144.1B
Weighted average by Cap.	-28.81x	3.16x	19.52x	1.29%