Company Valuation: AEP Plantations Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 337.6 323.3 715.1 1,031 - -
Change - -4.24% 121.17% 44.17% - -
Enterprise Value (EV) 1 337.6 323.3 483.3 918.5 870.1 803.6
Change - -4.24% 49.47% 90.07% -5.27% -7.65%
P/E 6.06x 5.16x - - - -
PBR - - 1.25x 1.66x 1.53x 1.29x
PEG - 0.4x - - - -
Capitalization / Revenue - - 1.54x 1.99x 2.01x 1.89x
EV / Revenue - - 1.04x 1.78x 1.7x 1.47x
EV / EBITDA - - 3.71x 5.33x 5.37x 4.19x
EV / EBIT - - 4.35x 6.2x 6.67x 5.24x
EV / FCF - - 5.76x 9.74x 9.31x 6.98x
FCF Yield - - 17.4% 10.3% 10.7% 14.3%
Dividend per Share 3 - - 0.0596 0.0594 0.0581 0.0636
Rate of return - - 4.35% 2.98% 2.92% 3.19%
EPS 3 0.1105 0.1268 - - - -
Distribution rate - - - - - -
Net sales 1 - - 465.2 517.1 511.7 544.8
EBITDA 1 - - 130.1 172.3 162.2 191.7
EBIT 1 - - 111.1 148.2 130.4 153.5
Net income 1 54.77 67.51 90.88 126.3 95.4 107
Net Debt 1 - - -231.8 -112.4 -160.7 -227.3
Reference price 3 0.670 0.654 1.370 1.992 1.992 1.992
Nbr of stocks (in thousands) 395,604 394,886 387,808 382,061 - -
Announcement Date 4/30/24 5/30/25 4/30/26 - - -
1GBP in Million2USD in Million3GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-32.69x1.19x69.29x-.--% 15.08B
9.83x1.13x9.39x4.3% 5.87B
29.43x1.85x14.13x1.34% 3.44B
13.85x1.53x7.25x1.79% 3.06B
14.36x0.83x8.9x - 1.97B
36.22x0.82x7.67x0.41% 1.7B
13.25x1.95x6.37x4.81% 1.74B
Average 12.03x 1.33x 17.57x 2.11% 4.7B
Weighted average by Cap. -5.44x 1.28x 36.90x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEP Stock
  4. AEP Stock
  5. Valuation AEP Plantations Plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!