|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 175.00 GBX | +0.57% |
|
+6.71% | -87.23% |
| 07-22 | WINNERS & LOSERS: Greencore forecasts annual adjusted profit surge | AN |
| 07-10 | WINNERS & LOSERS: Vodafone and easyJet jump on deal activity | AN |
Company Valuation: AEP Plantations Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 337.6 | 323.3 | 715.1 | 894.3 | - | - |
| Change | - | -4.24% | 121.17% | 25.06% | - | - |
| Enterprise Value (EV) 1 | 337.6 | 323.3 | 483.3 | 781.1 | 744.3 | 701.9 |
| Change | - | -4.24% | 49.47% | 61.62% | -4.71% | -5.7% |
| P/E | 6.06x | 5.16x | - | - | - | - |
| PBR | - | - | 1.25x | 1.46x | 1.34x | 1.12x |
| PEG | - | 0.4x | - | - | - | - |
| Capitalization / Revenue | - | - | 1.54x | 1.74x | 1.8x | 1.77x |
| EV / Revenue | - | - | 1.04x | 1.52x | 1.5x | 1.39x |
| EV / EBITDA | - | - | 3.71x | 4.75x | 5.22x | 4.39x |
| EV / EBIT | - | - | 4.35x | 5.52x | 6.53x | 5.44x |
| EV / FCF | - | - | 5.76x | 9.57x | 10.2x | 8.13x |
| FCF Yield | - | - | 17.4% | 10.4% | 9.79% | 12.3% |
| Dividend per Share 3 | - | - | 0.0596 | 0.054 | 0.054 | 0.0615 |
| Rate of return | - | - | 4.35% | 3.09% | 3.08% | 3.52% |
| EPS 3 | 0.1105 | 0.1268 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | 465.2 | 514.1 | 497.3 | 506.6 |
| EBITDA 1 | - | - | 130.1 | 164.5 | 142.5 | 159.7 |
| EBIT 1 | - | - | 111.1 | 141.6 | 113.9 | 129 |
| Net income 1 | 54.77 | 67.51 | 90.88 | 124.3 | 95.5 | 107.2 |
| Net Debt 1 | - | - | -231.8 | -113.2 | -150 | -192.4 |
| Reference price 3 | 0.670 | 0.654 | 1.370 | 1.750 | 1.750 | 1.750 |
| Nbr of stocks (in thousands) | 395,604 | 394,886 | 387,808 | 383,013 | - | - |
| Announcement Date | 4/30/24 | 5/30/25 | 4/30/26 | - | - | - |
1GBP in Million2USD in Million3GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.59x | 1x | 10.94x | 0.82% | 13.49B | ||
| 9.01x | 1.14x | 9.28x | 4.64% | 5.29B | ||
| 31.62x | 2.04x | 15.47x | 1.25% | 3.61B | ||
| 12.86x | 1.41x | 6.67x | 1.95% | 2.75B | ||
| 13.75x | 0.78x | 8.59x | - | 1.72B | ||
| Average | 20.17x | 1.27x | 10.19x | 2.17% | 5.37B | |
| Weighted average by Cap. | 25.09x | 1.20x | 10.64x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AEP Stock
- AEP Stock
- Valuation AEP Plantations Plc
Select your edition
All financial news and data tailored to specific country editions
















