Real-time
Oslo Bors
04:36:05 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
1.955
NOK
|
-1.76%
|
|
-1.76%
|
-15.95%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4.46
|
4.484
|
5.838
|
21.89
|
10.06
|
5.78
|
Enterprise Value (EV)
1 |
16.9
|
17.27
|
1.877
|
22.26
|
14.36
|
17.62
|
P/E ratio
|
-1.69
x
|
-27.6
x
|
2.09
x
|
-117
x
|
-31.2
x
|
-3.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.4
x
|
1.37
x
|
80.9
x
|
32.8
x
|
5.46
x
|
2.19
x
|
EV / Revenue
|
5.29
x
|
5.27
x
|
26
x
|
33.4
x
|
7.8
x
|
6.67
x
|
EV / EBITDA
|
11.3
x
|
7.94
x
|
-2.61
x
|
-127
x
|
283
x
|
75.5
x
|
EV / FCF
|
11.8
x
|
20.9
x
|
1.11
x
|
-251
x
|
-24.9
x
|
41.2
x
|
FCF Yield
|
8.46%
|
4.8%
|
90.4%
|
-0.4%
|
-4.02%
|
2.43%
|
Price to Book
|
0.72
x
|
0.63
x
|
0.71
x
|
2.86
x
|
0.98
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
14,627
|
15,928
|
16,017
|
16,017
|
20,796
|
22,462
|
Reference price
2 |
0.3049
|
0.2815
|
0.3645
|
1.367
|
0.4836
|
0.2573
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-30
|
21-04-30
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
3.193
|
3.28
|
0.0721
|
0.667
|
1.841
|
2.64
|
EBITDA
1 |
1.493
|
2.176
|
-0.7197
|
-0.1753
|
0.0508
|
0.2334
|
EBIT
1 |
0.2134
|
0.8149
|
-0.7977
|
-0.5629
|
-0.51
|
-0.4561
|
Operating Margin
|
6.68%
|
24.84%
|
-1,105.97%
|
-84.38%
|
-27.7%
|
-17.28%
|
Earnings before Tax (EBT)
1 |
-2.356
|
0.1607
|
-1.016
|
-0.1302
|
-0.2211
|
-1.912
|
Net income
1 |
-2.561
|
-0.1568
|
2.802
|
-0.1866
|
-0.2964
|
-1.975
|
Net margin
|
-80.2%
|
-4.78%
|
3,885.3%
|
-27.98%
|
-16.1%
|
-74.8%
|
EPS
2 |
-0.1800
|
-0.0102
|
0.1745
|
-0.0116
|
-0.0155
|
-0.0830
|
Free Cash Flow
1 |
1.43
|
0.8283
|
1.697
|
-0.0886
|
-0.5777
|
0.4279
|
FCF margin
|
44.78%
|
25.26%
|
2,352.85%
|
-13.28%
|
-31.39%
|
16.21%
|
FCF Conversion (EBITDA)
|
95.79%
|
38.07%
|
-
|
-
|
-
|
183.36%
|
FCF Conversion (Net income)
|
-
|
-
|
60.56%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-30
|
21-04-30
|
22-04-29
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
12.4
|
12.8
|
-
|
0.37
|
4.3
|
11.8
|
Net Cash position
1 |
-
|
-
|
3.96
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.333
x
|
5.877
x
|
-
|
-2.085
x
|
84.65
x
|
50.74
x
|
Free Cash Flow
1 |
1.43
|
0.83
|
1.7
|
-0.09
|
-0.58
|
0.43
|
ROE (net income / shareholders' equity)
|
-41.6%
|
-2.35%
|
-13.2%
|
-2.34%
|
-3.31%
|
-20.9%
|
ROA (Net income/ Total Assets)
|
0.68%
|
2.41%
|
-2.98%
|
-3.05%
|
-2.07%
|
-1.3%
|
Assets
1 |
-374.3
|
-6.509
|
-93.99
|
6.119
|
14.34
|
151.4
|
Book Value Per Share
2 |
0.4300
|
0.4500
|
0.5200
|
0.4800
|
0.4900
|
0.3900
|
Cash Flow per Share
2 |
0.0400
|
0.0600
|
0.4600
|
0.1900
|
0.2100
|
0.1100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-30
|
19-04-30
|
20-04-30
|
21-04-30
|
22-04-29
|
23-04-28
|
|
1st Jan change
|
Capi.
|
---|
| -15.95% | 4.28M | | -20.52% | 19.05B | | +3.32% | 19.01B | | -20.42% | 14.31B | | -13.30% | 13.49B | | -14.56% | 10.46B | | +40.06% | 8.07B | | -17.35% | 7.21B | | +24.34% | 6.22B | | -8.50% | 5.85B |
Photovoltaic Solar Systems & Equipment
|