|
Delayed
Japan Exchange
21:00:31 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 32,350.00 JPY | +0.22% |
|
-8.39% | +64.55% |
| 09-03 | Japan's Nikkei posts one-month closing low on rate, FX uncertainty | RE |
| 09-02 | Japan's Nikkei wavers as lower bond yields offset Broadcom hit | RE |
Company Valuation: Advantest Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,859,608 | 2,237,070 | 5,033,620 | 4,748,144 | 14,755,312 | 23,369,638 | - | - |
| Change | - | 20.3% | 125.01% | -5.67% | 210.76% | 58.38% | - | - |
| Enterprise Value (EV) 1 | 1,786,489 | 2,202,377 | 5,021,361 | 4,579,103 | 14,435,538 | 22,820,358 | 22,538,585 | 22,117,260 |
| Change | - | 23.28% | 128% | -8.81% | 215.25% | 58.08% | -1.23% | -1.87% |
| P/E | 21.5x | 17.4x | 80.7x | 29.6x | 39.5x | 35.2x | 28.3x | 25.1x |
| PBR | 6.23x | 6.07x | 11.7x | 9.37x | 18.5x | 19x | 12.8x | 9.18x |
| PEG | - | 0.3x | -1.6x | 0x | 0x | 0.5x | 1.2x | 1.9x |
| Capitalization / Revenue | 4.46x | 3.99x | 10.3x | 6.09x | 13.1x | 13.3x | 10.8x | 9.31x |
| EV / Revenue | 4.29x | 3.93x | 10.3x | 5.87x | 12.8x | 13x | 10.4x | 8.81x |
| EV / EBITDA | 13.8x | 11.6x | 46.6x | 17.9x | 27.5x | 25.5x | 20.4x | 17.9x |
| EV / EBIT | 15.6x | 13.1x | 61.5x | 20.1x | 28.9x | 26.1x | 20.3x | 17.4x |
| EV / FCF | 55.9x | 50.6x | 1,062x | 17.1x | 48.3x | 47.2x | 31.6x | 23.1x |
| FCF Yield | 1.79% | 1.98% | 0.09% | 5.86% | 2.07% | 2.12% | 3.16% | 4.33% |
| Dividend per Share 2 | 30 | 33.75 | 34.25 | 39 | 59 | 91.13 | 112 | 145.3 |
| Rate of return | 1.24% | 1.11% | 0.5% | 0.6% | 0.29% | 0.28% | 0.35% | 0.45% |
| EPS 2 | 112.4 | 174.4 | 84.45 | 218.7 | 515.2 | 916.6 | 1,140 | 1,288 |
| Distribution rate | 26.7% | 19.4% | 40.6% | 17.8% | 11.5% | 9.94% | 9.83% | 11.3% |
| Net sales 1 | 416,901 | 560,191 | 486,507 | 779,707 | 1,128,610 | 1,757,390 | 2,164,785 | 2,510,826 |
| EBITDA 1 | 129,702 | 189,083 | 107,732 | 255,236 | 524,732 | 893,659 | 1,103,036 | 1,235,091 |
| EBIT 1 | 114,734 | 167,687 | 81,628 | 228,161 | 499,120 | 873,796 | 1,109,143 | 1,274,516 |
| Net income 1 | 87,301 | 130,400 | 62,290 | 161,177 | 375,353 | 664,289 | 823,760 | 928,344 |
| Net Debt 1 | -73,119 | -34,693 | -12,259 | -169,041 | -319,774 | -549,281 | -831,053 | -1,252,378 |
| Reference price 2 | 2,417.50 | 3,040.00 | 6,819.00 | 6,472.00 | 20,330.00 | 32,280.00 | 32,280.00 | 32,280.00 |
| Nbr of stocks (in thousands) | 769,228 | 735,878 | 738,176 | 733,644 | 725,790 | 723,966 | - | - |
| Announcement Date | 4/27/22 | 4/26/23 | 4/26/24 | 4/25/25 | 4/27/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6857 Stock
- Valuation Advantest Corporation
Select your edition
All financial news and data tailored to specific country editions
