Valuation Advantest Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-30 EDT			5-day change	1st Jan Change
32,340.00 ^JPY	+1.22%		+2.90%	+64.71%

06-29	Japan's Nikkei reverses course to end higher as chip-related shares cut losses	RE
06-28	Japan's Nikkei cuts losses as Tokyo Electron regains ground; chip stocks down	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,859,608	2,237,070	5,033,620	4,748,144	14,881,560	23,157,797	-	-
Change	-	20.3%	125.01%	-5.67%	213.42%	55.61%	-	-
Enterprise Value (EV) ¹	1,786,489	2,202,377	5,021,361	4,579,103	14,561,786	22,668,683	22,407,749	22,044,143
Change	-	23.28%	128%	-8.81%	218.01%	55.67%	-1.15%	-1.62%
P/E	21.5x	17.4x	80.7x	29.6x	39.5x	44.3x	36.3x	32x
PBR	6.23x	6.07x	11.7x	9.37x	18.5x	20.2x	14.5x	11.1x
PEG	-	0.3x	-1.6x	0x	0x	1.1x	1.7x	2.4x
Capitalization / Revenue	4.46x	3.99x	10.3x	6.09x	13.2x	15.6x	12.8x	11.3x
EV / Revenue	4.29x	3.93x	10.3x	5.87x	12.9x	15.2x	12.4x	10.7x
EV / EBITDA	13.8x	11.6x	46.6x	17.9x	27.8x	31.8x	25.1x	22.5x
EV / EBIT	15.6x	13.1x	61.5x	20.1x	29.2x	33x	26.6x	22.9x
EV / FCF	55.9x	50.6x	1,062x	17.1x	48.7x	53.9x	41.8x	33.1x
FCF Yield	1.79%	1.98%	0.09%	5.86%	2.05%	1.85%	2.39%	3.02%
Dividend per Share ²	30	33.75	34.25	39	59	94.85	122.8	182.4
Rate of return	1.24%	1.11%	0.5%	0.6%	0.29%	0.3%	0.38%	0.57%
EPS ²	112.4	174.4	84.45	218.7	515.2	721.2	879.6	999.3
Distribution rate	26.7%	19.4%	40.6%	17.8%	11.5%	13.2%	14%	18.3%
Net sales ¹	416,901	560,191	486,507	779,707	1,128,610	1,489,034	1,810,994	2,057,476
EBITDA ¹	129,702	189,083	107,732	255,236	524,732	712,707	892,808	981,897
EBIT ¹	114,734	167,687	81,628	228,161	499,120	686,847	842,790	963,201
Net income ¹	87,301	130,400	62,290	161,177	375,353	510,684	632,710	713,585
Net Debt ¹	-73,119	-34,693	-12,259	-169,041	-319,774	-489,114	-750,047	-1,113,654
Reference price ²	2,417.50	3,040.00	6,819.00	6,472.00	20,330.00	31,950.00	31,950.00	31,950.00
Nbr of stocks (in thousands)	769,228	735,878	738,176	733,644	732,000	724,814	-	-
Announcement Date	4/27/22	4/26/23	4/26/24	4/25/25	4/27/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVANTEST CORPORATION	44.34x	15.22x	31.86x	0.3%	143B
KLA CORPORATION	78.02x	27.15x	59.72x	0.29%	364B
TERADYNE, INC.	65.96x	15.93x	46.97x	0.11%	72.51B
HON. PRECISION, INC.	52.18x	20.94x	42.07x	1.19%	36.07B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	107.24x	30.12x	92.37x	0.11%	31.45B
TONGFU MICROELECTRONICS CO.,LTD	65.63x	3.67x	16.87x	0.11%	16.2B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	157.14x	56.91x	138.5x	0.16%	15.66B
KING YUAN ELECTRONICS CO., LTD.	32.25x	8.57x	15.57x	2.04%	11.83B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	90.05x	4.08x	21.98x	0.3%	10.72B
WINWAY TECHNOLOGY CO., LTD.	82.33x	20.08x	67.8x	0.68%	9.06B
Average	77.51x	20.27x	53.37x	0.53%	71.02B
Weighted average by Cap.	70.92x	22.79x	52.91x	0.34%