Valuation Advantest Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-07 EDT			5-day change	1st Jan Change
28,900.00 ^JPY	-2.25%		-9.55%	+47.19%

03:04am	Japan's Nikkei falls 2% as Samsung slump sparks chipmaker selloff	RE
10:19pm	Japan's Nikkei falls as Samsung-led chip selloff weighs on regional tech stocks	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,859,608	2,237,070	5,033,620	4,748,144	14,881,560	20,922,703	-	-
Change	-	20.3%	125.01%	-5.67%	213.42%	40.59%	-	-
Enterprise Value (EV) ¹	1,786,489	2,202,377	5,021,361	4,579,103	14,561,786	20,433,612	20,170,349	19,805,083
Change	-	23.28%	128%	-8.81%	218.01%	40.32%	-1.29%	-1.81%
P/E	21.5x	17.4x	80.7x	29.6x	39.5x	39.9x	32.1x	28.9x
PBR	6.23x	6.07x	11.7x	9.37x	18.5x	18.2x	13x	9.96x
PEG	-	0.3x	-1.6x	0x	0x	1x	1.3x	2.6x
Capitalization / Revenue	4.46x	3.99x	10.3x	6.09x	13.2x	14x	11.3x	9.96x
EV / Revenue	4.29x	3.93x	10.3x	5.87x	12.9x	13.7x	10.9x	9.43x
EV / EBITDA	13.8x	11.6x	46.6x	17.9x	27.8x	28.5x	22.4x	20.2x
EV / EBIT	15.6x	13.1x	61.5x	20.1x	29.2x	29.6x	23.4x	20.6x
EV / FCF	55.9x	50.6x	1,062x	17.1x	48.7x	48.2x	37.1x	28.7x
FCF Yield	1.79%	1.98%	0.09%	5.86%	2.05%	2.07%	2.7%	3.48%
Dividend per Share ²	30	33.75	34.25	39	59	97.86	116.3	169.2
Rate of return	1.24%	1.11%	0.5%	0.6%	0.29%	0.34%	0.4%	0.59%
EPS ²	112.4	174.4	84.45	218.7	515.2	723.6	900.8	999.5
Distribution rate	26.7%	19.4%	40.6%	17.8%	11.5%	13.5%	12.9%	16.9%
Net sales ¹	416,901	560,191	486,507	779,707	1,128,610	1,496,605	1,847,484	2,100,789
EBITDA ¹	129,702	189,083	107,732	255,236	524,732	715,964	900,637	978,879
EBIT ¹	114,734	167,687	81,628	228,161	499,120	689,939	862,746	963,261
Net income ¹	87,301	130,400	62,290	161,177	375,353	513,391	648,056	714,685
Net Debt ¹	-73,119	-34,693	-12,259	-169,041	-319,774	-489,091	-752,354	-1,117,620
Reference price ²	2,417.50	3,040.00	6,819.00	6,472.00	20,330.00	28,900.00	28,900.00	28,900.00
Nbr of stocks (in thousands)	769,228	735,878	738,176	733,644	732,000	723,969	-	-
Announcement Date	4/27/22	4/26/23	4/26/24	4/25/25	4/27/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADVANTEST CORPORATION	40.86x	13.97x	29.21x	0.33%	132B
KLA CORPORATION	65.38x	22.8x	50.14x	0.34%	305B
TERADYNE, INC.	53.83x	13.01x	38.47x	0.14%	59.41B
HON. PRECISION, INC.	55.48x	22.33x	44.86x	1.12%	38.17B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	96.48x	27.08x	83.05x	0.12%	28.31B
TONGFU MICROELECTRONICS CO.,LTD	59.84x	3.37x	15.49x	0.12%	14.78B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	119.72x	46.89x	113.71x	0.21%	13.08B
KING YUAN ELECTRONICS CO., LTD.	37x	9.59x	17.35x	1.79%	13.39B
WINWAY TECHNOLOGY CO., LTD.	91.58x	22.36x	75.51x	0.62%	10.02B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	81.91x	3.76x	20.25x	0.33%	9.75B
Average	70.21x	18.52x	48.80x	0.51%	62.35B
Weighted average by Cap.	60.98x	19.62x	45.52x	0.38%