|
Market Closed -
Euronext Paris
11:55:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.310 EUR | -10.12% |
|
+12.46% | -65.52% |
| 09-25 | Adocia plunges, cash position raises concerns |  |
| 09-17 | Adocia Presents Data On AdoShell Platform Scalability And BioChaperone Lispro Phase 3 Results | CI |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 46.22 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -64.72% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | -2.548 | 76.39 | 255.3 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -102.08% | 3,097.85% | 234.15% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | 5.17x | 3.34x | 1.55x |
| PBR | - | - | -23.5x | - | 88.2x | 0.34x | -0.68x | -0.21x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | -0x | 0.1x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | 2.99x | 1.23x | 1.3x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | -0.16x | 2.03x | 7.19x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | -0.16x | -1.44x | -2.4x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -0.17x | -1.89x | -3.34x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | 0.16x | -0.35x | -0.87x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | 636% | -286% | -116% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | 0.4468 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | 15.45 | 37.6 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | 15.7 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | 15.12 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | 0.3315 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | -48.77 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 2.310 | 2.310 | 2.310 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 20,007 | - | - |
| Announcement Date | 4/19/22 | 3/15/23 | 4/24/24 | 4/30/25 | 4/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.17x | -0.16x | -0.16x | - | 51.99M | |
| 18.77x | 6.69x | 13.41x | 1.58% | 65B | |
| 35.3x | 6.27x | 18.74x | 0.92% | 51.2B | |
| 27.56x | 7.53x | 23.83x | 0.05% | 51.19B | |
| 34.01x | 3.32x | 14.33x | -.--% | 43.93B | |
| 48.9x | 5.59x | 30.73x | -.--% | 41.96B | |
| -18.47x | 189.62x | -19.51x | -.--% | 38.14B | |
| 28.97x | 8.21x | 21.25x | 0.37% | 33.24B | |
| 29.19x | 6.17x | 16.01x | -.--% | 25.2B | |
| 30.74x | 5.69x | 19.09x | -.--% | 22.5B | |
| Average | 24.01x | 23.89x | 13.77x | 0.32% | 37.24B | |
| Weighted average by Cap. | 25.96x | 25.00x | 15.48x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
