|
Market Closed -
Australian S.E.
02:10:26 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 0.1400 AUD | +7.69% |
|
+16.67% | +118.75% |
| 09-13 | Adisyn Secures US Patent Protecting Method for Depositing Graphene Directly onto Non-Metallic Surfaces | MT |
| 09-06 | Adisyn Names Executive Chairman; Shares Up 4% | MT |
Company Valuation: Adisyn Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 17.26 | 3.533 | 2.614 | 3.888 | 31.86 |
| Change | - | -79.53% | -26% | 48.71% | 719.53% |
| Enterprise Value (EV) 1 | 18.22 | 6.6 | 5.392 | 6.234 | 25.18 |
| Change | - | -63.79% | -18.3% | 15.61% | 303.95% |
| P/E | -4.17x | -0.73x | -1.16x | -2.29x | -2.15x |
| PBR | 5.87x | 1.59x | 1.05x | 1.88x | 0.7x |
| PEG | -0x | 0.08x | 0x | 0x | -0x |
| Capitalization / Revenue | 9.92x | 0.83x | 0.93x | 0.67x | 9.16x |
| EV / Revenue | 10.5x | 1.56x | 1.91x | 1.08x | 7.24x |
| EV / EBITDA | -5.45x | -1.66x | -2.96x | -7.83x | -4.53x |
| EV / EBIT | -5.34x | -1.5x | -2.61x | -3.98x | -4.17x |
| EV / FCF | -12x | -2.56x | -2.63x | -9.33x | -28.9x |
| FCF Yield | -8.34% | -39.1% | -38% | -10.7% | -3.47% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.0707 | -0.0642 | -0.0172 | -0.009174 | -0.0205 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 1.74 | 4.243 | 2.818 | 5.776 | 3.479 |
| EBITDA 1 | -3.344 | -3.973 | -1.824 | -0.7965 | -5.556 |
| EBIT 1 | -3.413 | -4.388 | -2.063 | -1.568 | -6.045 |
| Net income 1 | -3.556 | -4.443 | -1.741 | -1.698 | -9.602 |
| Net Debt 1 | 0.9668 | 3.067 | 2.778 | 2.346 | -6.679 |
| Reference price 2 | 0.2950 | 0.0470 | 0.0200 | 0.0210 | 0.0440 |
| Nbr of stocks (in thousands) | 58,500 | 75,167 | 130,716 | 185,132 | 724,126 |
| Announcement Date | 9/30/21 | 10/2/22 | 9/29/23 | 9/27/24 | 9/29/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 117M | |
| 22.54x | 3.69x | 12.88x | 2.95% | 216B | |
| -130.35x | 18.18x | 100.79x | -.--% | 117B | |
| 13.46x | 1.48x | 7.8x | 3.56% | 111B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.37B | |
| 19.51x | 5.17x | 12.71x | 2.91% | 58.38B | |
| 13.79x | 1.99x | 8.45x | 5.65% | 44.37B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.97B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.66B | |
| 17.22x | 2.17x | 10.3x | 5.08% | 35.23B | |
| Average | 1.47x | 4.29x | 20.43x | 3.15% | 74.65B | |
| Weighted average by Cap. | -4.86x | 5.23x | 24.92x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AI1 Stock
- Valuation Adisyn Ltd
Select your edition
All financial news and data tailored to specific country editions
