|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.42 USD | +3.02% |
|
-7.70% | +1.30% |
| 08-06 | UBS Adjusts Adient Price Target to $29 From $34, Maintains Buy Rating | MT |
| 08-06 | Deutsche Bank Adjusts Adient Price Target to $28 From $29, Maintains Buy Rating | MT |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,497 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -23.47% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 2,954 | 2,946 | 2,827 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -13% | -0.28% | -4.01% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | 39.5x | 9.51x | 5.52x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.88x | 0.76x | 0.67x |
| PEG | - | 0x | -0x | -1.2x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.2x | 0.2x | 0.18x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.35x | 3.13x | 2.69x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 5.34x | 4.76x | 3.88x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 19x | 14.5x | 10.7x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 5.26% | 6.92% | 9.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | 0.4914 | 2.042 | 3.519 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 15,025 | 15,041 | 15,434 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 881.7 | 942 | 1,053 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 553.1 | 618.2 | 728.6 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | 97.29 | 162.1 | 246.7 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,457 | 1,448 | 1,330 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 19.42 | 19.42 | 19.42 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 77,097 | - | - |
| Announcement Date | 11/10/21 | 11/4/22 | 11/8/23 | 11/8/24 | 11/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.52x | 0.2x | 3.39x | -.--% | 1.5B | |
| 11.71x | 1.8x | 7.63x | 1.99% | 5.07B | |
| 13.83x | 1.31x | 8.98x | 2.16% | 3.95B | |
| 20.42x | - | - | 4.06% | 3.22B | |
| 15x | 0.94x | 6.75x | 1.57% | 2.74B | |
| 18.84x | 2.58x | 12.58x | 4.18% | 2.47B | |
| 21.07x | - | - | 3.92% | 2.4B | |
| 10.93x | 0.48x | 4.42x | 4.07% | 2.33B | |
| Average | 18.92x | 1.22x | 7.29x | 2.74% | 2.96B | |
| Weighted average by Cap. | 17.00x | 1.36x | 7.70x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
