|
Market Closed -
NYSE
16:00:02 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 17.29 USD | -0.75% |
|
+0.29% | -9.81% |
| 10-07 | UBS Adjusts Price Target on Adient to $23 From $29, Maintains Buy Rating | MT |
| 09-18 | Adient plc Appoints Peter Carlin as CFO, Effective November 16, 2026 | CI |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,333 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -31.86% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 2,818 | 2,777 | 2,648 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -17.01% | -1.46% | -4.62% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | 32.1x | 9.15x | 5.23x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.77x | 0.69x | 0.61x |
| PEG | - | 0x | -0x | -1.2x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.19x | 0.18x | 0.17x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.18x | 2.95x | 2.59x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 4.97x | 4.48x | 3.76x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 21.3x | 13.2x | 9.8x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 4.7% | 7.56% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | 0.5383 | 1.89 | 3.307 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 15,032 | 15,131 | 15,483 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 886.9 | 941.1 | 1,021 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 566.9 | 619.7 | 704.8 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | 95.64 | 186.7 | 241.1 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,485 | 1,444 | 1,315 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 17.29 | 17.29 | 17.29 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 77,097 | - | - |
| Announcement Date | 11/10/21 | 11/4/22 | 11/8/23 | 11/8/24 | 11/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.36x | 0.19x | 3.19x | -.--% | 1.33B | |
| 18.31x | 2.01x | 11x | 1.6% | 72.67B | |
| 20.41x | 1.4x | 10.75x | 1.82% | 46.39B | |
| 14.05x | 0.63x | 4.54x | 4.11% | 30.65B | |
| 11.7x | 0.55x | 4.85x | 4.02% | 28.84B | |
| 7.76x | 0.46x | 5.87x | 1.95% | 23.49B | |
| 14.5x | 2.63x | 9.04x | 4.2% | 20.7B | |
| 19.83x | 0.87x | 10.47x | 3.34% | 17.87B | |
| 10.29x | 0.48x | 4.73x | 3.1% | 16.97B | |
| 28.28x | 1.12x | 11.9x | 0.65% | 17.21B | |
| Average | 17.75x | 1.03x | 7.63x | 2.48% | 27.61B | |
| Weighted average by Cap. | 16.61x | 1.28x | 8.61x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
