|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.44 USD | -5.33% |
|
-5.89% | +6.62% |
| 05-07 | Deutsche Bank Adjusts Adient Price Target to $31 From $30, Maintains Buy Rating | MT |
| 05-06 | Adient plc, Q2 2026 Earnings Call, May 06, 2026 |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,603 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -18.08% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 3,095 | 3,042 | 2,912 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -8.86% | -1.71% | -4.27% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | 23.2x | 8.95x | 5.33x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.9x | 0.79x | 0.7x |
| PEG | - | 0x | -0x | -1.2x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.21x | 0.2x | 0.19x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.51x | 3.16x | 2.73x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 5.49x | 4.72x | 3.93x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 23.1x | 14.9x | 12.1x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 4.33% | 6.73% | 8.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | 0.8816 | 2.284 | 3.834 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 14,849 | 15,144 | 15,599 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 881 | 963.9 | 1,068 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 563.3 | 644 | 741.2 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | 102.3 | 203.1 | 272.6 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,492 | 1,439 | 1,309 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 20.44 | 20.44 | 20.44 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 78,413 | - | - |
| Announcement Date | 11/10/21 | 11/4/22 | 11/8/23 | 11/8/24 | 11/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.49x | 0.21x | 3.61x | -.--% | 1.69B | |
| 12.96x | 1.97x | 8.64x | 1.87% | 5.48B | |
| 17.28x | 1.65x | 11.08x | 1.75% | 4.94B | |
| 28.59x | - | - | 2.9% | 4.5B | |
| 16.1x | 0.74x | 6.92x | 2.76% | 3.43B | |
| 14.75x | 0.98x | 6.97x | 1.45% | 3.02B | |
| 21.95x | - | - | 2.31% | 2.68B | |
| 26.65x | - | - | 0.75% | 2.48B | |
| 17.97x | 2.53x | 12.3x | 4.33% | 2.43B | |
| Average | 20.08x | 1.35x | 8.25x | 2.01% | 3.41B | |
| Weighted average by Cap. | 19.40x | 1.48x | 8.71x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
