|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1200 CAD | -7.69% |
|
-14.29% | +166.67% |
| 04-24 | Adex Mining Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-23 | Adex Mining Inc. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Adex Mining Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.386 | 10.16 | 6.772 | 3.386 | 6.772 | 30.47 |
| Change | - | 200% | -33.33% | -50% | 100% | 350% |
| Enterprise Value (EV) 1 | 6.44 | 13.86 | 11.29 | 8.513 | 13.09 | 37.33 |
| Change | - | 115.27% | -18.54% | -24.62% | 53.79% | 185.15% |
| P/E | -4.68x | -10.7x | -5.29x | -4.41x | -0.26x | 20.9x |
| PBR | -1.57x | -3.27x | -1.54x | -0.66x | -0.22x | -1.03x |
| PEG | - | -0.3x | -0.2x | 0.1x | -0x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -11.8x | -22.1x | -20.2x | -16x | -19.1x | 23.6x |
| EV / EBIT | -10.9x | -20.6x | -18.9x | -14.9x | -0.53x | 24.3x |
| EV / FCF | -6.81x | -24.9x | 14.3x | -11.2x | 1.58x | -21.3x |
| FCF Yield | -14.7% | -4.01% | 7.01% | -8.91% | 63.2% | -4.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001068 | -0.001398 | -0.001889 | -0.001133 | -0.0381 | 0.002154 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.5452 | -0.627 | -0.5586 | -0.5321 | -0.6869 | 1.584 |
| EBIT 1 | -0.5906 | -0.6718 | -0.598 | -0.5716 | -24.71 | 1.538 |
| Net income 1 | -0.7235 | -0.9471 | -1.28 | -0.7677 | -25.8 | 1.459 |
| Net Debt 1 | 3.054 | 3.705 | 4.521 | 5.127 | 6.32 | 6.858 |
| Reference price 2 | 0.0050 | 0.0150 | 0.0100 | 0.0050 | 0.0100 | 0.0450 |
| Nbr of stocks (in thousands) | 677,211 | 677,211 | 677,211 | 677,211 | 677,211 | 677,211 |
| Announcement Date | 4/30/21 | 4/29/22 | 4/19/23 | 4/26/24 | 4/28/25 | 4/24/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 62.26M | |
| 22.75x | 8.89x | 13.71x | 2.39% | 147B | |
| 23.65x | 3.19x | 7.76x | 0.97% | 88.44B | |
| 11.34x | 1.42x | 5.38x | 3.01% | 52.57B | |
| 35.99x | - | - | 0.4% | 25.11B | |
| 23.23x | 4.26x | 13.91x | 0.92% | 23.32B | |
| 7.6x | 0.26x | 7.96x | 5.34% | 18.59B | |
| 12.11x | 1.36x | 6.04x | 2.86% | 15.32B | |
| 20.59x | - | - | 2.58% | 14.83B | |
| Average | 19.65x | 3.23x | 9.13x | 2.31% | 42.77B | |
| Weighted average by Cap. | 21.05x | 5.18x | 10.28x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADE Stock
- Valuation Adex Mining Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
