|
Market Closed -
Other stock markets
|
After hours 15:58:00 | |||
| 7.850 EUR | +1.29% |
|
7.925 | +0.96% |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 820.4 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 24.45% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 820.4 | 820.4 | 820.4 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 24.45% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 9.26x | 7.25x | 4.07x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.9x | 0.91x | 0.82x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | -0.9x | 0.3x | 0.1x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 4.09x | 3.81x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.09x | 3.81x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 0.92 | 0.92 | 0.92 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 10.1% | 10.1% | 10.1% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 0.986 | 1.259 | 2.245 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 93.3% | 73.1% | 41% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 200.5 | 215.2 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 86.67 | 117.8 | 201.7 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 9.130 | 9.130 | 9.130 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,861 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.44x | 56.57x | 17.57x | 12.61% | 16.27B | ||
| 9.73x | 63.25x | 56.26x | 13.87% | 11.92B | ||
| 17.65x | 10.51x | - | 11.5% | 6.19B | ||
| 7.32x | - | - | 10.88% | 5.13B | ||
| 22.22x | 46.19x | 16.97x | 10.39% | 3.1B | ||
| 22.91x | - | - | 15.62% | 2.81B | ||
| 8.49x | - | - | 17.18% | 2.08B | ||
| 6.35x | - | - | 11.67% | 1.69B | ||
| 35.72x | - | - | 9.1% | 1.44B | ||
| Average | 15.31x | 44.13x | 30.27x | 12.54% | 5.62B | |
| Weighted average by Cap. | 11.79x | 50.23x | 32.25x | 12.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- NKZ0 Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
















