|
Market Closed -
Deutsche Boerse AG
14:15:52 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 6.900 EUR | +1.47% |
|
-2.13% | +14.05% |
| 08-19 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 08-12 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 702 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 6.48% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 702 | 702 | 702 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 6.48% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 5.91x | 6.77x | 7.96x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.77x | 0.76x | 0.8x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.5x | -0.5x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.4x | 3.06x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.4x | 3.06x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.1 | 1.104 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 14.1% | 14.1% | 15.4% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.321 | 1.154 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 83.2% | 95.7% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 206.5 | 229.6 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.3 | 106.5 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 7.810 | 7.810 | 7.810 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.1x | 12.59x | 33.94x | 1.38% | 164B | |
| 59.55x | 11.94x | 23.23x | 2.02% | 101B | |
| 23.26x | 10.11x | 15.29x | 4.41% | 75.58B | |
| 63.13x | 12x | 22.25x | 2.74% | 66.24B | |
| 28.5x | 12.89x | 18.14x | 4.24% | 53.03B | |
| 154.4x | 7.97x | 21.9x | 2.48% | 43.09B | |
| 61.47x | 6.41x | 17.24x | 3.11% | 33.76B | |
| 34.19x | 11.29x | 16.91x | 6.4% | 28.27B | |
| 28.46x | 13.86x | 16.87x | 4.89% | 28.15B | |
| Average | 59.12x | 11.01x | 20.64x | 3.52% | 65.94B | |
| Weighted average by Cap. | 62.27x | 11.43x | 23.58x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- NKZ0 Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
