Projected Income Statement: Actuate Therapeutics, Inc.

Forecast Balance Sheet: Actuate Therapeutics, Inc.

Fiscal Period: December 2023 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 4/9/24 3/13/25 3/26/26 - - -
Estimates

Cash Flow Forecast: Actuate Therapeutics, Inc.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 - 0.054 0.058 0.058
Change - - 7.41% 0%
Free Cash Flow (FCF) 1 -22.23 -21.24 -26.68 -31.12
Change - 4.46% -25.65% -16.63%
Announcement Date 3/26/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Actuate Therapeutics, Inc.

Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - - - - -
EBT Margin (%) - - - - - - -
Net margin (%) - - - - - - -
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA - -132.96% -255.41% -120.4% - - -
ROE - -442.4% 1,252.81% -553.75% - - -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - -0.25% -0.22% -0.19%

Items per share

       
Cash flow per share 1 16.89 1.75 0.4424 0.5661 - - -
Change - -89.64% -74.72% 27.95% - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 -62.21 -58.93 0.005334 0.3409 - - -
Change - 5.27% 100.01% 6,290.83% - - -
EPS 1 -16.65 -17.24 -3.259 -1.057 - - -
Change - -3.55% 81.1% 67.55% - - -
Nbr of stocks (in thousands) - - 19,532 23,243 - - -
Announcement Date 4/9/24 4/9/24 3/13/25 3/26/26 - - -
1USD
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales - -
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.9812USD
Average target price
11.68USD
Spread / Average Target
+1,090.72%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ACTU Stock
  4. Financials Actuate Therapeutics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!