|
Market Closed -
London S.E.
12:35:04 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 97.50 GBX | +0.52% |
|
0.00% | -57.79% |
| 10-12 | Stocks up ahead of US earnings but oil stays high | AN |
| 10-12 | Canaccord Genuity Reduces ActiveOps PT, Affirms Buy Rating | MT |
Company Valuation: ActiveOps Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67.44 | 58.16 | 71.72 | 62.8 | 122.9 | 69.58 | - | - |
| Change | - | -13.76% | 23.31% | -12.44% | 95.69% | -43.38% | - | - |
| Enterprise Value (EV) 1 | 54.33 | 43.25 | 54.12 | 42.21 | 99.08 | 43.6 | 41.98 | 40.63 |
| Change | - | -20.39% | 25.12% | -21.99% | 134.71% | -55.99% | -3.73% | -3.2% |
| P/E | -24.7x | - | 88.9x | 59.9x | -53.3x | 60.6x | 139x | 51.1x |
| PBR | 7.91x | - | 8.15x | 6.36x | 14.6x | 5.97x | 5.18x | 5.57x |
| PEG | - | - | - | 2x | 0x | -0x | -2.5x | 0x |
| Capitalization / Revenue | 2.94x | 2.28x | 2.68x | 2.06x | 2.73x | 1.46x | 1.59x | 1.51x |
| EV / Revenue | 2.37x | 1.7x | 2.02x | 1.39x | 2.2x | 0.91x | 0.96x | 0.88x |
| EV / EBITDA | -181x | 61.8x | 22.5x | 16.9x | 23x | 7.68x | 8.45x | 6.3x |
| EV / EBIT | -21.3x | 75.1x | 27.5x | 42.1x | 50.2x | 10.8x | 13.3x | 10.3x |
| EV / FCF | -23.1x | 20.9x | 23.4x | 12.4x | 10.3x | 46x | 10.9x | 9.91x |
| FCF Yield | -4.33% | 4.78% | 4.27% | 8.04% | 9.73% | 2.17% | 9.19% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0383 | - | 0.0113 | 0.0147 | -0.0323 | 0.016 | 0.007 | 0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 22.92 | 25.46 | 26.77 | 30.46 | 45 | 47.77 | 43.81 | 46 |
| EBITDA 1 | -0.3 | 0.7 | 2.4 | 2.5 | 4.3 | 5.677 | 4.968 | 6.45 |
| EBIT 1 | -2.55 | 0.576 | 1.968 | 1.002 | 1.974 | 4.041 | 3.165 | 3.95 |
| Net income 1 | -2.731 | -0.497 | 0.845 | 1.104 | -2.303 | 0.9 | 0.45 | 1.35 |
| Net Debt 1 | -13.11 | -14.91 | -17.61 | -20.59 | -23.81 | -25.98 | -27.61 | -28.95 |
| Reference price 2 | 0.9450 | 0.8150 | 1.0050 | 0.8800 | 1.7200 | 0.9700 | 0.9700 | 0.9700 |
| Nbr of stocks (in thousands) | 71,364 | 71,364 | 71,364 | 71,364 | 71,450 | 71,734 | - | - |
| Announcement Date | 7/6/22 | 7/4/23 | 7/3/24 | 7/3/25 | 7/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.63x | 0.91x | 7.68x | - | 92.89M | |
| 27.02x | 9.97x | 16.25x | 0.72% | 3,955B | |
| 128.24x | 56.72x | 92.32x | -.--% | 478B | |
| 18.98x | 5.51x | 9.6x | 1.58% | 382B | |
| 247.74x | 22.1x | 64.71x | -.--% | 319B | |
| 29.36x | 6x | 18.66x | 1.27% | 274B | |
| 2618.3x | 43.86x | 143.47x | -.--% | 269B | |
| 100.42x | 9.96x | 26.67x | -.--% | 164B | |
| 59.67x | 15.99x | 42.13x | -.--% | 135B | |
| 14.18x | 3.77x | 7.88x | -.--% | 101B | |
| Average | 330.45x | 17.48x | 42.94x | 0.4% | 607.61B | |
| Weighted average by Cap. | 163.25x | 15.35x | 30.81x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AOM Stock
- Valuation ActiveOps Plc
Select your edition
All financial news and data tailored to specific country editions
