Company Valuation: Active Biotech AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 275.5 254.8 165.1 115.9 121.3 91.08 - -
Change - -7.51% -35.2% -29.8% 4.6% -24.89% - -
Enterprise Value (EV) 223.1 254.8 128.9 88.53 121.3 91.08 91.08 91.08
Change - 14.2% -49.4% -31.34% 36.97% -24.89% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -5.55x
EV / Revenue - - - - - - - -5.55x
EV / EBITDA -0x -0x -0x -0x -0x -2.62x 5.49x 1.81x
EV / EBIT -0x -0x -0x -0x -0x -2.74x 5x 1.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -16.4
EBITDA 1 -48.5 -56.4 -44.8 -38.2 -36 -34.8 16.6 50.2
EBIT 1 -49.8 -57.9 -46.5 -39.8 -37.6 -33.2 18.2 51.8
Net income 1 -49.8 -58.4 -45.8 -39.4 -37.32 -33.2 18.2 51.8
Net Debt -52.37 - -36.2 -27.4 - - - -
Reference price 2 126.400 96.200 45.650 10.880 4.600 3.455 3.455 3.455
Nbr of stocks (in thousands) 2,180 2,649 3,617 10,655 26,361 26,361 - -
Announcement Date 3/25/22 2/9/23 2/8/24 2/13/25 4/1/26 - - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.5x7.3x14.66x1.45% 70.65B
27.57x7.54x23.67x0.05% 51.22B
33.47x6.01x18.01x0.97% 48.04B
33.77x3.27x14.13x-.--% 43.16B
-20.11x203.7x-21.41x-.--% 41.57B
46.41x5.27x28.96x-.--% 39.84B
27.3x7.78x20.18x0.42% 30.87B
31.79x6.78x17.59x-.--% 27.53B
-14.56x5.85x-7.07x-.--% 24.08B
Average 20.68x 28.17x 12.08x 0.32% 41.88B
Weighted average by Cap. 22.04x 28.06x 13.06x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Active Biotech AB

Historical PBR trend

Valuation ratios - PBR - Active Biotech AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Active Biotech AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Active Biotech AB

  1. Stock Market
  2. Stocks
  3. ACTI Stock
  4. 0GQU Stock
  5. Valuation Active Biotech AB