Company Valuation: Active Biotech AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 275.5 254.8 165.1 115.9 121.3 114.7 - -
Change - -7.51% -35.2% -29.8% 4.6% -5.43% - -
Enterprise Value (EV) 223.1 254.8 128.9 88.53 121.3 114.7 114.7 114.7
Change - 14.2% -49.4% -31.34% 36.97% -5.43% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -6.99x
EV / Revenue - - - - - - - -6.99x
EV / EBITDA -0x -0x -0x -0x -0x -3.3x 6.91x 2.28x
EV / EBIT -0x -0x -0x -0x -0x -3.45x 6.3x 2.21x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -16.4
EBITDA 1 -48.5 -56.4 -44.8 -38.2 -36 -34.8 16.6 50.2
EBIT 1 -49.8 -57.9 -46.5 -39.8 -37.6 -33.2 18.2 51.8
Net income 1 -49.8 -58.4 -45.8 -39.4 -37.32 -33.2 18.2 51.8
Net Debt -52.37 - -36.2 -27.4 - - - -
Reference price 2 126.400 96.200 45.650 10.880 4.600 4.350 4.350 4.350
Nbr of stocks (in thousands) 2,180 2,649 3,617 10,655 26,361 26,361 - -
Announcement Date 3/25/22 2/9/23 2/8/24 2/13/25 4/1/26 - - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.83M
19.64x6.93x13.92x1.51% 66.93B
31.94x9.24x44.54x0.04% 61.97B
-79.21x15.29x-73.77x-.--% 28.27B
28.46x6.03x15.64x-.--% 24.59B
-14.63x5.3x-6.66x-.--% 24.3B
26.45x4.98x16.56x-.--% 19.41B
48.28x17.79x36.09x0.31% 16.77B
1225.47x35.26x769.42x-.--% 14.18B
17.33x5.16x12.04x-.--% 13.91B
Average 144.86x 11.77x 91.98x 0.21% 27.03B
Weighted average by Cap. 75.23x 10.03x 51.17x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ACTI Stock
  4. Valuation Active Biotech AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!