Company Valuation: Action Electronics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,160 3,880 3,714 5,211 5,266 3,104
Change - 22.81% -4.29% 40.3% 1.06% -41.05%
Enterprise Value (EV) 1 3,020 3,680 3,769 5,503 4,839 3,164
Change - 21.84% 2.42% 46% -12.06% -34.62%
P/E 68.5x 18.8x 40.6x 48.2x 28.8x 41.5x
PBR 1.21x 1.37x 1.31x 1.85x 1.73x 1.04x
PEG - 0x -0.7x 2.7x 0.4x -0.7x
Capitalization / Revenue 2.47x 2.53x 2.5x 3.41x 2.11x 1.81x
EV / Revenue 2.36x 2.4x 2.54x 3.6x 1.94x 1.85x
EV / EBITDA 32.9x 58x 37.8x 36.6x 16.8x 18.2x
EV / EBIT 68.5x 187x 68.8x 51.8x 20x 24.3x
EV / FCF 81.6x -19.2x 154x -46.3x 7.86x -17x
FCF Yield 1.23% -5.22% 0.65% -2.16% 12.7% -5.88%
Dividend per Share 2 0.1 0.3 0.22 0.1 0.4 0.22
Rate of return 0.88% 2.14% 1.64% 0.53% 2.11% 1.96%
EPS 2 0.1663 0.7448 0.33 0.39 0.66 0.27
Distribution rate 60.1% 40.3% 66.7% 25.6% 60.6% 81.5%
Net sales 1 1,281 1,536 1,486 1,527 2,495 1,712
EBITDA 1 91.77 63.4 99.57 150.3 288.3 173.8
EBIT 1 44.06 19.66 54.79 106.2 242.5 130.4
Net income 1 46.1 208.5 91.77 109 183.7 76.23
Net Debt 1 -139.5 -200.4 54.87 292 -427 59.7
Reference price 2 11.40 14.00 13.40 18.80 19.00 11.20
Nbr of stocks (in thousands) 277,157 277,157 277,157 277,157 277,157 277,157
Announcement Date 3/31/21 3/31/22 3/16/23 3/14/24 3/19/25 3/16/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 110M
17.96x1.67x8.18x0.88% 148B
16.88x1.09x8.22x1.66% 52.59B
32.07x9.32x18.53x1.59% 21.77B
12.57x0.3x3.67x0.91% 19.05B
60.07x0.93x29.8x0.1% 7.09B
29.01x13.95x23.27x - 5.81B
200.18x2.43x163.43x0.05% 5.22B
12.26x0.52x7.59x4.09% 5.09B
11.98x0.21x5.18x4.26% 4.88B
Average 43.67x 3.38x 29.76x 1.69% 26.92B
Weighted average by Cap. 23.18x 2.29x 12.55x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Action Electronics Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Action Electronics Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Action Electronics Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Action Electronics Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 3024 Stock
  4. Valuation Action Electronics Co., Ltd.