Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 25.46 - -
Change - 104.97% -48.69% -71.77% 7.94% -39.99% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 25.46 25.46 25.46
Change - 104.97% -76.94% -37.19% 7.94% -39.99% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x -0.96x -1.45x -3.29x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x 0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x - 1.97x 0.74x
EV / Revenue 0x 0x 0x - 0x - 1.97x 0.74x
EV / EBITDA -0x -0x -0x -0x -0x -0.83x -0.73x -0.66x
EV / EBIT -0x -0x -0x -0x -0x -0.83x -1x -1.68x
EV / FCF -0x 0x -0x -0x - -1.63x -10.6x 1.97x
FCF Yield -15.9% 3.05% -34.1% -84.2% - -61.4% -9.43% 50.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 -0.8467 -0.56 -0.2467
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 - 12.93 34.58
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 -30.5 -34.8 -38.3
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 -30.5 -25.48 -15.17
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 -28.5 -23.27 -12.34
Net Debt - - -76.68 - - - - -
Reference price 2 6.0100 10.6500 5.0800 1.2600 1.3600 0.8115 0.8115 0.8115
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,375 - -
Announcement Date 3/25/22 3/31/23 3/29/24 3/31/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.25x6.51x14.24x1.5% 56.54B
31.6x7.8x24.02x0.05% 53.6B
-17.91x4.18x-7.32x-.--% 22.91B
-38.06x12.21x-36.05x-.--% 21.37B
25.45x4.98x13.18x-.--% 20.27B
24.28x4.73x15.36x-.--% 17.56B
-737.38x35.03x-3943.97x-.--% 14.75B
40.7x16.37x42.16x0.09% 13.53B
16.73x4.82x11.24x-.--% 13.33B
Average -70.37x 10.74x -429.68x 0.18% 25.98B
Weighted average by Cap. -32.01x 9.11x -238.39x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. 7AY1 Stock
  5. Valuation Actinium Pharmaceuticals, Inc.