Valuation Accuray Incorporated

Stocks

Real-time Estimate Cboe BZX 14:27:45 2026-10-28 EDT			5-day change	1st Jan Change
0.1340 ^USD	+0.68%		-1.61%	-83.65%

10-13	Accuray Incorporated Announces Mika Nishimura Not to Stand for Re-Election as Board of Directors	CI
10-06	Accuray Incorporated Announces Appointment of Richard A. ("Randy") Meier as Director and Compensation Committee Member, Effective October 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	407.5	181.9	370.6	180.6	141.1	30.67
Change	-	-55.37%	103.72%	-51.26%	-21.87%	-78.27%
Enterprise Value (EV) ¹	490.6	292.6	486.2	322.8	260.1	173.9
Change	-	-40.35%	66.14%	-33.61%	-19.43%	-33.13%
P/E	-64.6x	-32.7x	-38.7x	-11.5x	-88.5x	-0.64x
PBR	5.96x	3.45x	6.96x	4.04x	1.9x	0.74x
PEG	-	2.3x	-0.6x	-0.2x	1x	-0x
Capitalization / Revenue	1.03x	0.42x	0.83x	0.4x	0.31x	0.08x
EV / Revenue	1.24x	0.68x	1.09x	0.72x	0.57x	0.43x
EV / EBITDA	17.1x	21.4x	50.6x	35.8x	18.6x	-49.3x
EV / EBIT	22.1x	35.9x	95.7x	104x	33.2x	-16.9x
EV / FCF	10.9x	41.5x	27x	849x	-91.1x	16.5x
FCF Yield	9.2%	2.41%	3.71%	0.12%	-1.1%	6.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.07	-0.06	-0.1	-0.1582	-0.0155	-0.4011
Distribution rate	-	-	-	-	-	-
Net sales ¹	396.3	429.9	447.6	446.6	458.5	401.9
EBITDA ¹	28.62	13.66	9.609	9.009	13.99	-3.528
EBIT ¹	22.24	8.148	5.082	3.104	7.839	-10.27
Net income ¹	-6.311	-5.347	-9.28	-15.54	-1.591	-49.19
Net Debt ¹	83.04	110.8	115.6	142.2	119	143.3
Reference price ²	4.5200	1.9600	3.8700	1.8200	1.3700	0.2578
Nbr of stocks (in thousands)	90,161	92,802	95,752	99,244	103,013	118,964
Announcement Date	8/17/21	8/17/22	9/7/23	9/19/24	8/28/25	8/27/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACCURAY INCORPORATED	-	-	-	-	15.9M
THERMO FISHER SCIENTIFIC, INC.	35.52x	6x	23.03x	0.27%	256B
DANAHER CORPORATION	36.88x	7x	21.91x	0.62%	163B
INTUITIVE SURGICAL, INC.	51.4x	12.45x	26.72x	-.--%	155B
BOSTON SCIENTIFIC CORPORATION	17.1x	3.39x	11.04x	-.--%	65.3B
EDWARDS LIFESCIENCES CORPORATION	36x	7.21x	22.79x	-.--%	52.35B
SIEMENS HEALTHINEERS AG	20.51x	2.46x	12.42x	2.46%	51.93B
VEEVA SYSTEMS INC.	47.99x	11.84x	26.1x	-.--%	50.75B
AGILENT TECHNOLOGIES, INC.	34.58x	6.85x	23.26x	0.58%	50.04B
WATERS CORPORATION	82.02x	7.79x	23.64x	-.--%	46.03B
Average	40.22x	7.22x	21.21x	0.44%	89.04B
Weighted average by Cap.	39.39x	7.45x	22.17x	0.37%