Company Valuation: Accsys Technologies PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 327.8 159.3 168.5 124.8 169.7 198.4 - -
Change - -51.38% 5.75% -25.94% 36.02% 16.87% - -
Enterprise Value (EV) 1 354.9 203.4 205.6 167.3 211.1 232.4 220.3 204.6
Change - -42.69% 1.09% -18.61% 26.15% 10.07% -5.21% -7.1%
P/E 172x -3.84x -8.81x -5.19x 27.4x 35.5x 13.8x 9.6x
PBR 2.41x 1.31x 1.42x 1.28x 1.61x 1.92x 1.69x 1.47x
PEG - 0x 0.2x -0.2x -0x -3.62x 0x 0.2x
Capitalization / Revenue 2.71x 0.98x 1.24x 0.91x 1.11x 1.16x 1.04x 0.96x
EV / Revenue 2.94x 1.26x 1.51x 1.22x 1.38x 1.36x 1.15x 0.99x
EV / EBITDA 33.8x 9.19x 42.7x 15.5x 10x 8.86x 7.03x 5.48x
EV / EBIT 82.1x 13.3x -197x 21.9x 17.2x 14x 11.1x 8.09x
EV / FCF -8.28x -15.5x 55.2x 18.9x 20.6x 17.4x 18.9x 15.1x
FCF Yield -12.1% -6.45% 1.81% 5.28% 4.84% 5.75% 5.3% 6.62%
Dividend per Share 2 - - - - - - 0.005 0.006
Rate of return - - - - - - 0.61% 0.74%
EPS 2 0.01 -0.19 -0.08 -0.1 0.0255 0.023 0.059 0.085
Distribution rate - - - - - - 8.47% 7.06%
Net sales 1 120.9 162 136.2 136.6 153.3 170.4 191.1 207.2
EBITDA 1 10.49 22.13 4.811 10.82 21.12 26.23 31.32 37.35
EBIT 1 4.323 15.29 -1.044 7.649 12.29 16.6 19.9 25.3
Net income 1 2.338 -39.06 -17.86 -22.91 6.476 5.45 13.8 21.3
Net Debt 1 27.15 44.06 37.12 42.56 41.38 34.01 21.9 6.249
Reference price 2 1.7158 0.7287 0.7045 0.5194 0.6986 0.8156 0.8156 0.8156
Nbr of stocks (in thousands) 191,021 218,654 239,164 240,255 242,954 243,205 - -
Announcement Date 6/30/22 6/27/23 6/26/24 6/24/25 6/16/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
67.7x2x18.13x1.72% 4.77B
13.79x1.42x8.53x1.98% 2.71B
39.19x2.81x20.86x0.2% 1.76B
13.54x - - - 1.55B
16.72x1.18x7.02x4.96% 1.08B
12.48x1.18x5.26x2.47% 999M
21.86x2.25x10.46x3.81% 668M
Average 26.47x 1.81x 11.71x 2.53% 1.93B
Weighted average by Cap. 36.57x 1.86x 13.85x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXS Stock
  4. AXS Stock
  5. Valuation Accsys Technologies PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!