Valuation ACC Ltd Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:29:55 2026-09-18 EDT			5-day change	1st Jan Change
1,265.25 ^INR	+2.57%		+1.53%	-27.15%

09-09	Adani Group Reportedly Seeks $2.5 Billion to Refinance Ambuja Cements, ACC Debt	MT
07-28	ACC Limited, Q1 2027 Earnings Call, Jul 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	403,996	313,079	467,910	364,805	235,598	236,556	-	-
Change	-	-22.5%	49.45%	-22.04%	-35.42%	0.41%	-	-
Enterprise Value (EV) ¹	375,383	310,485	454,747	339,353	235,598	219,267	204,443	200,864
Change	-	-17.29%	46.46%	-25.38%	-30.57%	-6.93%	-6.76%	-1.75%
P/E	64x	36.1x	22.1x	15.1x	10.3x	19x	14.8x	13.4x
PBR	2.91x	2.23x	2.92x	2x	-	1.1x	1.03x	0.96x
PEG	-	1x	0x	1.1x	-1.82x	-0.4x	0.5x	1.3x
Capitalization / Revenue	2.32x	1.41x	2.35x	1.68x	0.91x	0.9x	0.86x	0.81x
EV / Revenue	2.15x	1.4x	2.28x	1.57x	0.91x	0.84x	0.74x	0.69x
EV / EBITDA	25.8x	16.2x	14.9x	11.3x	8.12x	9.04x	6.93x	6.29x
EV / EBIT	47.4x	28.6x	20.8x	16.5x	12.7x	17.1x	11.2x	9.2x
EV / FCF	-22.4x	-9.29x	28.8x	192x	-	25.7x	24.2x	20.1x
FCF Yield	-4.45%	-10.8%	3.47%	0.52%	-	3.88%	4.14%	4.97%
Dividend per Share ²	-	9.25	7.5	7.5	-	7.833	8.153	8.437
Rate of return	-	0.55%	0.3%	0.39%	-	0.62%	0.65%	0.67%
EPS ²	33.64	46.2	112.8	128.8	121.5	66.18	84.97	93.66
Distribution rate	-	20%	6.65%	5.82%	-	11.8%	9.59%	9.01%
Net sales ¹	174,192	222,100	199,522	216,681	257,665	262,436	275,684	291,852
EBITDA ¹	14,527	19,190	30,576	30,162	29,024	24,256	29,505	31,931
EBIT ¹	7,917	10,839	21,814	20,600	18,607	12,794	18,299	21,835
Net income ¹	6,333	8,699	21,242	24,246	22,868	12,373	16,287	17,802
Net Debt ¹	-28,613	-2,594	-13,162	-25,452	-	-17,289	-32,112	-35,692
Reference price ²	2,151.35	1,667.20	2,491.70	1,942.65	1,254.60	1,259.70	1,259.70	1,259.70
Nbr of stocks (in thousands)	187,787	187,787	187,787	187,787	187,787	187,787	-	-
Announcement Date	2/1/23	4/27/23	4/25/24	4/24/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOLCIM LTD	18.46x	2.54x	10.04x	2.77%	45.39B
JAMES HARDIE INDUSTRIES PLC	24.61x	3.33x	11.77x	-.--%	15.04B
DANGOTE CEMENT PLC	12.84x	3.47x	7.09x	5.8%	13.22B
ANHUI CONCH CEMENT COMPANY LIMITED	13.66x	0.58x	2.74x	4.57%	12.69B
SHREE CEMENT LIMITED	43.59x	3.3x	15.98x	0.69%	8.5B
BUZZI SPA	8.14x	1.17x	4.55x	2.03%	7.57B
BUA CEMENT PLC	22x	7.23x	13.43x	4.38%	7.56B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.53x	1.47x	5.51x	3%	6.38B
TCC GROUP HOLDINGS CO., LTD.	26.18x	1.38x	6.72x	2.14%	5.75B
Average	20.33x	2.72x	8.65x	2.82%	13.57B
Weighted average by Cap.	19.54x	2.68x	9.06x	2.84%