Company Valuation: Academy Press Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 248 1,070 975.2 1,315 2,177 7,938
Change - 331.71% -8.9% 34.88% 65.52% 264.58%
Enterprise Value (EV) 1 1,053 1,673 1,883 1,523 1,973 7,762
Change - 58.86% 12.57% -19.1% 29.49% 293.49%
P/E -1.29x 5.86x -40.7x 18.3x 3.01x 27.6x
PBR 1.71x 3.27x 4.01x 5.48x 2.46x 7.49x
PEG - -0x 0x -0x 0x -0.5x
Capitalization / Revenue 0.15x 0.26x 0.22x 0.29x 0.47x 1.8x
EV / Revenue 0.63x 0.41x 0.42x 0.34x 0.43x 1.76x
EV / EBITDA 24x 3.06x 3.17x 2.93x 3.36x 14.5x
EV / EBIT -6.96x 5.04x 5x 5.09x 4.25x 22.2x
EV / FCF 9.57x -21.8x -11x -6.51x 4.5x -267x
FCF Yield 10.4% -4.58% -9.1% -15.3% 22.2% -0.37%
Dividend per Share 2 - 0.0667 0.0833 0.0833 0.125 0.1
Rate of return - 5.65% 7.75% 5.74% 5.21% 1.14%
EPS 2 -0.2115 0.2013 -0.0264 0.0792 0.7963 0.317
Distribution rate - 33.1% -315% 105% 15.7% 31.5%
Net sales 1 1,678 4,111 4,499 4,508 4,586 4,414
EBITDA 1 43.8 546.1 594.3 519.1 586.5 534.9
EBIT 1 -151.3 332.1 376.7 299.3 463.7 348.9
Net income 1 -191.9 182.6 -23.98 71.99 722.4 287.6
Net Debt 1 805 602.2 907.8 207.8 -204.8 -176.2
Reference price 2 0.273 1.180 1.075 1.450 2.400 8.750
Nbr of stocks (in thousands) 907,200 907,200 907,200 907,200 907,200 907,200
Announcement Date 7/1/22 7/1/22 7/3/23 7/1/24 7/23/25 7/1/26
1NGN in Million2NGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.46M
12.7x0.75x6.68x1.45% 7.65B
15.13x0.68x7.15x1.4% 7.46B
12.97x - - - 1.41B
9.51x - - - 1.06B
10.44x0.76x4.47x2.67% 899M
Average 12.15x 0.73x 6.10x 1.84% 3.08B
Weighted average by Cap. 13.41x 0.72x 6.78x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Academy Press Plc

Historical PBR trend

Valuation ratios - PBR - Academy Press Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Academy Press Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Academy Press Plc

  1. Stock Market
  2. Stocks
  3. ACADEMY Stock
  4. Valuation Academy Press Plc