|
End-of-day quote
Taipei Exchange
2026-09-11
|
5-day change | 1st Jan Change | ||
| 21.85 TWD | -1.80% |
|
-6.02% | +22.75% |
Company Valuation: ABICO NetCom Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 630 | 834.8 | 764.9 | 749.3 | 1,221 | 1,070 |
| Change | - | 32.51% | -8.38% | -2.03% | 62.98% | -12.42% |
| Enterprise Value (EV) 1 | 1,083 | 818 | 749.2 | 819.4 | 1,364 | 1,146 |
| Change | - | -24.49% | -8.42% | 9.37% | 66.42% | -15.97% |
| P/E | 43.3x | 15x | 22.1x | -17.6x | -26.6x | -16.7x |
| PBR | 0.83x | 1.02x | 0.97x | 1.1x | 1.83x | 1.39x |
| PEG | - | 0x | -0.6x | 0x | -3.42x | -0.8x |
| Capitalization / Revenue | 0.16x | 0.32x | 0.3x | 0.35x | 0.6x | 0.54x |
| EV / Revenue | 0.28x | 0.32x | 0.29x | 0.39x | 0.67x | 0.58x |
| EV / EBITDA | 3.97x | 5.63x | 6.15x | 11.1x | 82.8x | -37.6x |
| EV / EBIT | 11.8x | 9.02x | 9.98x | 34.9x | -41.1x | -13.8x |
| EV / FCF | 5.2x | -38.2x | 6.52x | 19.4x | 22x | -10.6x |
| FCF Yield | 19.2% | -2.62% | 15.3% | 5.15% | 4.54% | -9.43% |
| Dividend per Share 2 | 0.2 | 1.2 | 0.5 | - | - | - |
| Rate of return | 1.65% | 7.45% | 3.39% | - | - | - |
| EPS 2 | 0.2805 | 1.072 | 0.6686 | -0.8223 | -0.8862 | -1.068 |
| Distribution rate | 71.3% | 112% | 74.8% | - | - | - |
| Net sales 1 | 3,866 | 2,573 | 2,553 | 2,120 | 2,033 | 1,977 |
| EBITDA 1 | 272.7 | 145.3 | 121.8 | 73.85 | 16.47 | -30.46 |
| EBIT 1 | 91.86 | 90.69 | 75.1 | 23.49 | -33.15 | -83.18 |
| Net income 1 | 14.54 | 57.6 | 34.67 | -42.64 | -45.95 | -61.88 |
| Net Debt 1 | 453.3 | -16.81 | -15.67 | 70.06 | 142.4 | 76.32 |
| Reference price 2 | 12.15 | 16.10 | 14.75 | 14.45 | 23.55 | 17.80 |
| Nbr of stocks (in thousands) | 51,854 | 51,854 | 51,854 | 51,854 | 51,854 | 60,084 |
| Announcement Date | 3/30/21 | 3/31/22 | 3/31/23 | 3/15/24 | 3/17/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 41.51M | ||
| 32.58x | 11.52x | 21.03x | 0.84% | 120B | ||
| 47.95x | 7.99x | 34.74x | 1.54% | 53.74B | ||
| 28.14x | 1.3x | 14.8x | -.--% | 42.77B | ||
| 20.65x | 1.76x | 8.59x | 1.46% | 34.71B | ||
| 29.64x | 2.09x | 14.54x | 1.58% | 30.02B | ||
| 28.89x | 4.4x | 17.55x | -.--% | 27.99B | ||
| 10.33x | 5.79x | 16.06x | 1.44% | 26.01B | ||
| 31.6x | 4.83x | 19.31x | 0.73% | 18.56B | ||
| 23.66x | 3.01x | 12.62x | -.--% | 16.58B | ||
| Average | 28.16x | 4.74x | 17.70x | 0.84% | 37.04B | |
| Weighted average by Cap. | 30.65x | 6.49x | 19.54x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8071 Stock
- Valuation ABICO NetCom Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















