Company Valuation: Abcourt Mines Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2025 2026 2027 2028
Market Cap 1 19.26 50.58 87.44 - -
Change - - 72.86% - -
Enterprise Value (EV) 1 19.26 50.58 114.3 121.4 116.5
Change - - 126.02% 6.19% -4.05%
P/E -2.25x -2.5x -10x 2.12x 3.89x
PBR - - - - -
PEG - - 0.2x -0x -0.1x
Capitalization / Revenue - - 4.51x 0.95x 1.02x
EV / Revenue - - 5.89x 1.31x 1.36x
EV / EBITDA - - -54.7x 2.04x 3.1x
EV / EBIT - - -4.4x 4.45x 3.73x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.02 -0.02 -0.007 0.033 0.018
Distribution rate - - - - -
Net sales 1 - - 19.4 92.46 85.4
EBITDA 1 - - -2.089 59.63 37.52
EBIT 1 - - -26 27.31 31.21
Net income 1 -5.337 -14.42 -8.016 37.58 20.19
Net Debt 1 - - 26.89 33.98 29.05
Reference price 2 0.0450 0.0500 0.0700 0.0700 0.0700
Nbr of stocks (in thousands) 428,109 1,011,681 1,249,124 - -
Announcement Date 11/24/23 10/23/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.67x4.33x6.77x0.91% 121B
9.78x1.76x5.77x3.47% 115B
14.66x5.69x7.97x0.89% 92.8B
11.76x2.97x4.56x2.2% 67.09B
27.78x16.64x19.45x0.58% 60.8B
11.35x3.75x5.49x4.03% 47.96B
29.41x17.48x18.88x0.74% 46.03B
15x5.04x7.11x1.8% 48.36B
7.74x2.76x4.02x5.72% 32.38B
Average 15.46x 6.71x 8.89x 2.26% 70.16B
Weighted average by Cap. 14.65x 5.99x 8.42x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABI Stock
  4. ABMBF Stock
  5. Valuation Abcourt Mines Inc.