Valuation Abalance Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-24 EDT			5-day change	1st Jan Change
517.00 ^JPY	+3.82%		+9.07%	+34.29%

07-23	Abalance Corporation announces an Increase in Equity Buyback.	CI
07-13	Tranche Update on Abalance Corporation's Equity Buyback Plan announced on May 25, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,440	27,118	18,670	137,569	42,709	10,338
Change	-	1,011.61%	-31.15%	636.86%	-68.95%	-75.79%
Enterprise Value (EV) ¹	6,665	36,168	46,485	158,958	29,416	9,832
Change	-	442.7%	28.52%	241.96%	-81.49%	-66.58%
P/E	11.6x	50.7x	22.9x	27.1x	4.53x	8.15x
PBR	1.16x	6.78x	3.11x	10.7x	1.82x	0.42x
PEG	-	0x	0.5x	0x	0.1x	-0.1x
Capitalization / Revenue	0.37x	1.01x	0.2x	0.64x	0.2x	0.11x
EV / Revenue	1x	1.34x	0.5x	0.74x	0.14x	0.1x
EV / EBITDA	10.6x	17.4x	14.6x	10.5x	1.04x	0.74x
EV / EBIT	18.4x	26.6x	29.4x	12.4x	1.26x	2.04x
EV / FCF	10.3x	18.5x	-2.29x	53.1x	0.83x	-
FCF Yield	9.71%	5.41%	-43.7%	1.88%	120%	-
Dividend per Share ²	5.667	5.667	5.667	8	8	4
Rate of return	3.6%	0.33%	0.5%	0.1%	0.32%	0.69%
EPS ²	13.62	33.7	49.06	293.3	544	71.26
Distribution rate	41.6%	16.8%	11.6%	2.73%	1.47%	5.61%
Net sales ¹	6,678	26,901	92,122	215,284	208,972	96,556
EBITDA ¹	627	2,082	3,185	15,097	28,346	13,297
EBIT ¹	362	1,362	1,581	12,805	23,268	4,817
Net income ¹	211	537	806	4,965	9,530	1,268
Net Debt ¹	4,225	9,050	27,815	21,389	-13,293	-506
Reference price ²	157.33	1,710.00	1,123.33	7,960.00	2,463.00	581.00
Nbr of stocks (in thousands)	15,506	15,859	16,620	17,283	17,340	17,794
Announcement Date	9/29/20	9/29/21	9/29/22	9/27/23	9/27/24	6/30/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABALANCE CORPORATION	-	-	-	-	59.85M
SIEMENS ENERGY AG	35.46x	2.75x	18.12x	1.25%	147B
SUNGROW POWER SUPPLY CO., LTD.	15.6x	2.02x	11.14x	1.52%	34.39B
DONGFANG ELECTRIC CORPORATION LIMITED	12.99x	0.79x	9.34x	3.64%	12.65B
TRINA SOLAR CO., LTD.	-16.84x	0.64x	8.28x	-.--%	4.3B
MING YANG SMART ENERGY GROUP LIMITED	16.94x	0.73x	9.09x	3.32%	3.5B
GOODWE TECHNOLOGIES CO., LTD.	14.75x	-	-	0.74%	2.26B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	20.24x	-	-	-	1.98B
FLUENCE ENERGY, INC.	-128.62x	0.45x	27.38x	-.--%	1.78B
ARRAY TECHNOLOGIES, INC.	29.25x	0.79x	5.21x	-.--%	818M
Average	-0.03x	1.17x	12.65x	1.31%	20.91B
Weighted average by Cap.	27.65x	2.40x	16.08x	1.43%