Valuation Abalance Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-25 EDT			5-day change	1st Jan Change
199.00 ^JPY	-12.33%		-.--%	-48.31%

09-03	Abalance Corporation Announces No Dividend for Fiscal Year Ending March 31, 2026	CI
08-18	Abalance Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	27,118	18,670	137,569	42,709	10,338	11,882
Change	-	-31.15%	636.86%	-68.95%	-75.79%	14.93%
Enterprise Value (EV) ¹	33,923	41,955	158,907	29,722	10,837	20,620
Change	-	23.68%	278.76%	-81.3%	-63.54%	90.27%
P/E	50.7x	32.1x	27.7x	4.53x	-24.7x	1.53x
PBR	7.27x	3.1x	10.9x	1.75x	0.45x	0.28x
PEG	-	8.34x	0x	0.1x	0x	-0x
Capitalization / Revenue	1x	0.2x	0.64x	0.22x	0.12x	0.1x
EV / Revenue	1.25x	0.46x	0.74x	0.15x	0.13x	0.17x
EV / EBITDA	17.4x	11.2x	10.4x	0.91x	1.05x	1x
EV / EBIT	26.1x	19.6x	12.2x	1.09x	3.17x	1.48x
EV / FCF	8.24x	-2.32x	-101x	0.88x	-	-2.43x
FCF Yield	12.1%	-43.1%	-0.99%	113%	-	-41.1%
Dividend per Share ²	5.667	5.667	8	8	4	3
Rate of return	0.33%	0.5%	0.1%	0.32%	0.69%	0.48%
EPS ²	33.7	35	286.9	544	-23.53	409.7
Distribution rate	16.8%	16.2%	2.79%	1.47%	-17%	0.73%
Net sales ¹	27,126	91,929	215,236	198,420	83,771	120,169
EBITDA ¹	1,950	3,745	15,285	32,560	10,355	20,678
EBIT ¹	1,301	2,143	13,013	27,277	3,419	13,929
Net income ¹	1,519	575	4,857	11,041	-418.7	7,722
Net Debt ¹	6,805	23,285	21,338	-12,987	499	8,738
Reference price ²	1,710.00	1,123.33	7,960.00	2,463.00	581.00	627.00
Nbr of stocks (in thousands)	15,859	16,620	17,283	17,340	17,794	18,951
Announcement Date	9/29/21	9/29/22	9/27/23	9/27/24	6/30/25	8/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABALANCE CORPORATION	-	-	-	-	23.85M
SIEMENS ENERGY AG	33.54x	2.65x	17.18x	1.36%	142B
VESTAS WIND SYSTEMS A/S	20.38x	1.13x	8.35x	0.88%	28.79B
SUNGROW POWER SUPPLY CO., LTD.	12.52x	1.61x	8.65x	1.88%	25.35B
FIRST SOLAR, INC.	10.29x	3.4x	6.51x	-.--%	19.32B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	17.3x	4.06x	14.08x	3.81%	14.84B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-14.06x	0.99x	24.54x	-.--%	12.64B
NEXTPOWER INC.	23.34x	2.79x	13.24x	-.--%	13.37B
DONGFANG ELECTRIC CORPORATION LIMITED	10.92x	0.75x	9.22x	4.5%	11.42B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	17.84x	1.11x	9.29x	1.5%	9.69B
Average	14.67x	2.05x	12.34x	1.55%	27.75B
Weighted average by Cap.	23.63x	2.32x	14.12x	1.4%