Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 332.2 180.9 57.55 112 56.17 - -
Change - -45.55% -68.19% 94.7% -49.87% - -
Enterprise Value (EV) 332.2 180.9 57.55 112 56.17 56.17 56.17
Change - -45.55% -68.19% 94.7% -49.87% 0% 0%
P/E -24.4x -17.8x -5.88x - - - -
PBR - - - - - - -
PEG - 0.6x 0.2x - - - -
Capitalization / Revenue - 187x 53.7x 95.4x 46.8x 43.2x 35.1x
EV / Revenue - 0x 0x 0x 46.8x 43.2x 35.1x
EV / EBITDA - - - - - - -
EV / EBIT - -0x -0x 0x -8.64x -8.78x -
EV / FCF - -0x - -0x -8.78x -15.6x -14.4x
FCF Yield - -9.52% - -4.08% -11.4% -6.41% -6.94%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.29 -0.2 -0.15 - - - -
Distribution rate - - - - - - -
Net sales 1 - 0.97 1.072 1.174 1.2 1.3 1.6
EBITDA - -11.16 -5.416 - - - -
EBIT 1 - -13.43 -6.083 0.639 -6.5 -6.4 -
Net income -13.62 -10.05 -7.831 - - - -
Net Debt - - - - - - -
Reference price 2 7.0900 3.5550 0.8820 1.5360 0.7020 0.7020 0.7020
Nbr of stocks (in thousands) 46,861 50,891 65,248 72,947 80,015 - -
Announcement Date 3/1/23 5/15/24 5/13/25 5/13/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.28x5.36x22.26x2.65% 316B
24.88x3.38x11.92x1.6% 73.28B
12.48x6.33x9.65x - 9.87B
15.86x1.99x6.75x2.85% 8.15B
21.29x6.02x17.05x-.--% 4.38B
36.73x2.34x27.37x0.75% 3.91B
31.1x5.92x16.92x - 3.62B
-135.16x - - -.--% 2.51B
Average 4.56x 4.48x 15.99x 1.31% 52.73B
Weighted average by Cap. 26.88x 4.95x 19.80x 2.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA