Valuation AAV Group

Stocks

End-of-day quote HANOI S.E. 2026-05-14			5-day change	1st Jan Change
6,800.00 ^VND	-.--%		-.--%	+7.94%

08-06	AAV Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	AAV Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	282,849	503,610	434,622
Change	-	78.05%	-13.7%
Enterprise Value (EV) ¹	358,465	458,251	803,416
Change	-	27.84%	75.32%
P/E	-16.7x	-32.1x	-20.2x
PBR	0.38x	0.69x	0.62x
PEG	-	4.33x	-0.5x
Capitalization / Revenue	3.87x	13.1x	1.36x
EV / Revenue	4.9x	11.9x	2.52x
EV / EBITDA	-70.1x	-73.3x	-276x
EV / EBIT	-22.8x	-27x	-77.5x
EV / FCF	5.75x	1.85x	1.96x
FCF Yield	17.4%	54.1%	51.1%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-245.5	-227.3	-311.2
Distribution rate	-	-	-
Net sales ¹	73,112	38,486	318,417
EBITDA ¹	-5,116	-6,255	-2,914
EBIT ¹	-15,730	-16,972	-10,369
Net income ¹	-16,937	-15,680	-21,471
Net Debt ¹	75,616	-45,359	368,793
Reference price ²	4,100.00	7,300.00	6,300.00
Nbr of stocks (in thousands)	68,988	68,988	68,988
Announcement Date	3/31/25	3/31/25	5/4/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AAV GROUP	-	-	-	-	18.16M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%