Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Motor Vehicle Accessories

          

Manufacture of Auto Parts

16.66B 22.33B 23.87B 19.64B 19.7B

Interest Expense

-298M -289M -382M -337M -245M

Income Tax Expense

- - - - -

EBT

871M 1.53B 1.66B 624M 631M

D&A

944M 1.04B 1.12B 1.15B 1.09B

Net Income

- - - - -

- - - - 1.64B

Motor Vehicle Retail

          

Sales of Automobiles and Automobiles Repair Service

6.11B 8.58B 9.34B 10.01B 9.27B

Interest Expense

-47M -52M -80M -71M -50M

Income Tax Expense

- - - - -

EBT

-13M 32M 3M 28M 55M

D&A

83M 107M 142M 141M 104M

Net Income

- - - - -

- - - - 1.56B

Satellite and Microwave Equipment

          

Others

26M 40M 57M 43M 80M

Interest Expense

-1M -1M -2M -4M -21M

EBT

1M 4M -33M -37M -31M

D&A

4M 3M 4M 6M 23M

- - - - 62M

Adjustments and Eliminations

-2.36B -2.98B -3.23B -3.1B -3.27B

Interest Expense

- - - - -

EBT

- - - - -

D&A

- - - - -

Net Income

- - - - -

EBT

- - - - -

EBT

- - - - -

EBT

- - - - -

EBT

281M 452M 303M 232M 241M

EBT

- - -14M - -21M

EBT

- - - - -

EBT

- - - - -

EBT

- - - - -

EBT

10M 12M -79M 10M -14M

EBT

- - -7M 28M -

EBT

- - -171M - -
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

12.82B 18.37B 19.31B 14.59B 13.97B

Total Assets

6.66B 6.78B 6.39B 6.67B 6.77B

- - - - 5.59B

Malaysia

2.76B 4.18B 4.94B 6B 5.59B

Total Assets

431M 424M 1.01B 1.02B 1.22B

- - - - 1.48B

Portugal

3.76B 4.14B 4.26B 4.44B 4.74B

Total Assets

5.71B 5.43B 5.49B 4.94B 5.06B

Total Assets

2.73B 2.69B - - -

China

1.1B 1.27B 1.53B 1.56B 1.48B

Total Assets

782M 795M 721M 669M 599M

- - - - 4.74B

- - - - 13.97B