Valuation AA plc

Stocks

Delayed London S.E.			5-day change	1st Jan Change
- ^GBX	-.--%		-.--%	+3.71%

04-22	AA Limited, 2026 Earnings Call, Apr 22, 2026
04-22	AA Limited Reports Earnings Results for the Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	217.2	218.2	218.2	218.2	218.2	218.2
Change	-	0.49%	0%	0%	0%	0%
Enterprise Value (EV) ¹	3,076	2,460	2,424	2,366	2,173	2,105
Change	-	-20.02%	-1.46%	-2.39%	-8.16%	-3.13%
P/E	5.44x	-52.7x	20.6x	52.7x	22.2x	-
PBR	-0.14x	-1.44x	-1.25x	-1.31x	-1.7x	-
PEG	-	0x	-0x	-0.9x	0x	-
Capitalization / Revenue	0.22x	0.22x	0.21x	0.17x	0.15x	0.15x
EV / Revenue	3.18x	2.49x	2.32x	1.82x	1.5x	1.4x
EV / EBITDA	13.1x	16x	10.7x	11.8x	8.66x	5.67x
EV / EBIT	13.9x	17.7x	11.4x	12.8x	9.13x	8.74x
EV / FCF	-16.5x	9.52x	54.8x	21x	18x	16.4x
FCF Yield	-6.08%	10.5%	1.83%	4.76%	5.57%	6.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.064	-0.00663	0.0169	0.00663	0.0157	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	967	989	1,044	1,298	1,450	1,505
EBITDA ¹	234	154	227	200	251	371
EBIT ¹	221	139	212	185	238	241
Net income ¹	40	-27	69	27	64	61
Net Debt ¹	2,859	2,242	2,206	2,148	1,955	1,887
Reference price ²	0.3480	0.3495	0.3495	0.3495	0.3495	0.3495
Nbr of stocks (in thousands)	624,055	624,428	624,428	624,428	624,428	624,428
Announcement Date	4/14/21	4/12/22	4/20/23	4/23/24	4/16/25	4/22/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AA PLC	-	-	-	-	303M
SERVICE CORPORATION INTERNATIONAL	19.65x	3.63x	11.87x	1.71%	11.2B
FRONTDOOR, INC.	20.32x	2.88x	10.69x	-	5.69B
VESTIS CORPORATION	83.48x	1.1x	9.35x	-	1.75B
KEEPER TECHNICAL LABORATORY CO., LTD.	10.52x	3.26x	10.85x	2.83%	618M
LITALICO INC.	17.56x	-	-	0.82%	401M
IBJ, INC.	13.91x	-	-	2.03%	227M
Average	27.57x	2.72x	10.69x	1.85%	2.89B
Weighted average by Cap.	25.07x	3.17x	11.26x	1.74%