Company Valuation: 3billion, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 162,222 187,753 187,753 -
Change - 15.74% 0% -
Enterprise Value (EV) 1 162.2 574.2 187.8 187.8
Change - 253.98% 9.89% 0%
P/E -21.9x -107x - -
PBR - 24.5x 7.2x 8.26x
PEG - 4x - -
Capitalization / Revenue - 49.5x 11.7x 7.51x
EV / Revenue - 49x 11.7x 7.51x
EV / EBITDA - -143x - -
EV / EBIT - -97.5x -26.8x -46.9x
EV / FCF - -98.1x - -
FCF Yield - -1.02% - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 -234 -171 - -
Distribution rate - - - -
Net sales 1 - 11.71 16 25
EBITDA 1 - -4.005 - -
EBIT 1 - -5.889 -7 -4
Net income 1 -6.572 -5.411 - -
Net Debt 1 - -4.782 - -
Reference price 3 5,120.00 5,900.00 5,900.00 5,900.00
Nbr of stocks (in thousands) 31,684 31,823 31,823 -
Announcement Date 3/21/25 2/11/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-32.24x15.82x-27.56x - 140M
20.5x7.3x14.66x1.45% 70.61B
27.46x7.51x23.56x0.05% 51.01B
33.37x6x17.96x0.97% 48.1B
33.47x3.25x14.03x-.--% 42.78B
-19.64x203.45x-20.92x-.--% 40.67B
46.95x5.34x29.33x-.--% 40.3B
27.18x7.73x20.09x0.42% 30.59B
32.53x6.94x18.03x-.--% 28.16B
-14.69x5.97x-7.21x-.--% 24.36B
Average 15.49x 26.93x 8.20x 0.32% 37.67B
Weighted average by Cap. 22.20x 27.60x 13.21x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - 3billion, Inc.

Historical PBR trend

Valuation ratios - PBR - 3billion, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - 3billion, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - 3billion, Inc.

  1. Stock Market
  2. Stocks
  3. A394800 Stock
  4. Valuation 3billion, Inc.