Company Valuation: 3A Logics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 71,415 61,055 38,510 -
Change - -14.51% -36.93% -
Enterprise Value (EV) 71,415 61,055 38,510 38,510
Change - -14.51% -36.93% 0%
P/E 5.81x -16.8x 7.38x 3.62x
PBR - 1.29x 0.49x 0.46x
PEG - 0x -0x 0x
Capitalization / Revenue - 4.21x 1.26x 0.74x
EV / Revenue - 0x 1.26x 0.74x
EV / EBITDA - - - -
EV / EBIT - -0x 5.92x 2.92x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1,324 -379 544 1,109
Distribution rate - - - -
Net sales 1 - 14.49 30.5 51.7
EBITDA - - - -
EBIT 1 - -2.686 6.5 13.2
Net income 1 8.562 -3.607 5.2 10.6
Net Debt - - - -
Reference price 2 7,690.00 6,370.00 4,015.00 4,015.00
Nbr of stocks (in thousands) 9,287 9,585 9,628 -
Announcement Date 3/20/25 3/20/26 - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.38x - - - 26.47M
21.88x12.32x18.28x0.37% 5,010B
22.11x10.78x14.65x1.15% 1,884B
42.4x17.37x25.57x0.68% 1,817B
12.67x7.68x9.29x0.06% 1,040B
5.44x3.11x3.74x0.32% 878B
97.19x16.85x62.32x-.--% 851B
-39.91x7.72x21.62x-.--% 466B
215.27x45.78x97.11x-.--% 278B
32.89x11.93x22.12x2.05% 255B
Average 41.73x 14.84x 30.52x 0.52% 1,248B
Weighted average by Cap. 30.34x 12.66x 21.98x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A177900 Stock
  4. Valuation 3A Logics Inc.