Company Valuation: 3A Logics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 71,415 61,055 43,806 -
Change - -14.51% -28.25% -
Enterprise Value (EV) 71,415 61,055 43,806 43,806
Change - -14.51% -28.25% 0%
P/E 5.81x -16.8x 8.36x 4.1x
PBR - 1.29x 0.56x 0.52x
PEG - 0x -0x 0x
Capitalization / Revenue - 4.21x 1.44x 0.85x
EV / Revenue - 0x 1.44x 0.85x
EV / EBITDA - - - -
EV / EBIT - -0x 6.74x 3.32x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1,324 -379 544 1,109
Distribution rate - - - -
Net sales 1 - 14.49 30.5 51.7
EBITDA - - - -
EBIT 1 - -2.686 6.5 13.2
Net income 1 8.562 -3.607 5.2 10.6
Net Debt - - - -
Reference price 2 7,690.00 6,370.00 4,550.00 4,550.00
Nbr of stocks (in thousands) 9,287 9,585 9,628 -
Announcement Date 3/20/25 3/20/26 - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.36x - - - 28.62M
20.68x11.61x17.22x0.39% 4,719B
24.63x11.67x15.82x1.03% 1,984B
39.73x16.4x24.15x0.73% 1,715B
13.41x8.17x9.89x0.05% 1,102B
7.57x4.39x5.29x0.23% 1,122B
96.39x16.81x62.99x-.--% 844B
-335.86x10.51x31.3x-.--% 605B
260.28x55.69x117.9x-.--% 337B
38.15x13.06x25.05x1.96% 267B
Average 17.34x 16.48x 34.40x 0.49% 1,269B
Weighted average by Cap. 16.85x 12.82x 22.80x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A177900 Stock
  4. Valuation 3A Logics Inc.